| Revenue | DKK -27K | +27% |
| EBITDA | DKK -27K | -27% |
| Net profit | DKK 305K | +111% |
| Total assets | DKK 1,5M | +54% |
| Equity | DKK 442K | +222% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -6 | 50 | 242 | 297 | 106 | 87 | -80 | -23 | -17 | -14 | -15 | -15 | -21 | -27 |
| Staff expenses | -0 | -0 | -107 | -289 | -164 | -10 | -61 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | 50 | 135 | 8 | -58 | 77 | -20 | -23 | -17 | -14 | -15 | -15 | -21 | -27 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | 50 | 135 | 8 | -58 | 77 | -20 | -23 | -17 | -14 | -15 | -15 | -21 | -27 |
| Net financials | 7 | 8 | 12 | 66 | 140 | -17 | -7 | 330 | 1.532 | 539 | 1.182 | -1.188 | -2.662 | 318 |
| Profit before tax | 0 | 58 | 147 | 74 | 82 | 60 | -27 | 307 | 1.514 | 526 | 1.167 | -1.203 | -2.684 | 291 |
| Tax | 1 | 15 | 37 | 3 | -10 | 14 | -9 | -6 | -5 | -0 | 4 | -6 | -11 | -14 |
| Net profit | -1 | 44 | 110 | 70 | 92 | 46 | -18 | 313 | 1.519 | 526 | 1.163 | -1.197 | -2.672 | 305 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 112 | 189 | 357 | 550 | 599 | 650 | 543 | 1.619 | 3.185 | 3.448 | 4.780 | 3.628 | 946 | 1.457 |
| Equity | 66 | 109 | 219 | 200 | 232 | 228 | 160 | 1.165 | 2.685 | 3.100 | 4.121 | 2.809 | 137 | 442 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 46 | 79 | 138 | 350 | 367 | 422 | 383 | 454 | 500 | 348 | 658 | 819 | 809 | 1.015 |
| Total debt | 46 | 79 | 138 | 350 | 367 | 422 | 383 | 454 | 500 | 348 | 658 | 819 | 809 | 1.015 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Niels Lynge Pedersen | Audit | 0 companies |