| Revenue | DKK -11K | +0% |
| EBITDA | DKK -11K | +0% |
| Net profit | DKK -185K | +75% |
| Total assets | DKK 4,3M | -4% |
| Equity | DKK 3,5M | -8% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -11 | -10 | -11 | -11 | -11 | -11 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -9 | -10 | -9 | -12 | -9 | -11 | -10 | -11 | -11 | -11 | -11 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -9 | -10 | -9 | -12 | -9 | -11 | -10 | -11 | -11 | -11 | -11 |
| Net financials | 448 | 448 | 306 | 342 | 299 | 371 | 389 | 290 | 75 | 121 | -726 | -174 |
| Profit before tax | 443 | 438 | 297 | 334 | 286 | 362 | 378 | 279 | 64 | 110 | -737 | -185 |
| Tax | -4 | 3 | 2 | 4 | 0 | -2 | -4 | -6 | -21 | 40 | -0 | -0 |
| Net profit | 447 | 435 | 294 | 330 | 286 | 364 | 382 | 285 | 85 | 70 | -737 | -185 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.603 | 3.654 | 3.848 | 4.211 | 4.460 | 4.710 | 5.072 | 5.296 | 5.284 | 5.325 | 4.528 | 4.333 |
| Equity | 3.041 | 3.370 | 3.555 | 3.775 | 3.949 | 4.313 | 4.581 | 4.749 | 4.713 | 4.661 | 3.798 | 3.487 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 561 | 284 | 293 | 436 | 510 | 397 | 491 | 547 | 570 | 664 | 730 | 847 |
| Total debt | 561 | 284 | 293 | 436 | 510 | 397 | 491 | 547 | 570 | 664 | 730 | 847 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 10.0% | 10.0% | 2006 | |
| Individual | 66.7% | 66.7% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 | |
| Individual | 5.0% | 5.0% | 2006 |
| Person | Role here | Other companies |
|---|