| Revenue | DKK 64K | +18% |
| EBITDA | DKK -721K | +1% |
| Net profit | DKK 4,9M | +123% |
| Total assets | DKK 173,6M | +5% |
| Equity | DKK 109,1M | +5% |
| Employees | 1 | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | 380 | 449 | 153 | 54 | 64 |
| Staff expenses | -1.504 | -1.422 | -766 | -780 | -785 |
| EBITDA | -1.123 | -972 | -614 | -726 | -721 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.123 | -972 | -614 | -726 | -721 |
| Net financials | -10.280 | -657 | -9.239 | -20.631 | 5.530 |
| Profit before tax | -11.403 | -33.169 | -9.853 | -21.357 | 4.809 |
| Tax | -1.058 | -2.465 | 399 | -12 | -140 |
| Net profit | -10.345 | -30.705 | -10.252 | -21.345 | 4.949 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 111.843 | 92.498 | 109.334 | 164.692 | 173.626 |
| Equity | 81.871 | 54.767 | 53.015 | 104.170 | 109.118 |
| Long-term debt | 143 | 0 | 0 | 0 | 0 |
| Short-term debt | 29.829 | 28.982 | 47.569 | 51.773 | 55.758 |
| Total debt | 29.972 | 28.982 | 47.569 | 51.773 | 55.758 |
| Name | Role | Member since |
|---|---|---|
| Current (1) | ||
AK Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2016 | |
| Chairman | 2006 | |
| Former (1) | ||
| Board of Directors | 2006 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2011 |
| Person | Role here | Other companies |
|---|---|---|
| Anders Kirk Johansen | Management | 0 companies |
| Michael Arne Christensen | Board of Directors | 0 companies |
| Torben Bang | Board of Directors | 0 companies |
| Henning Nedergaard Jensen | Chairman | 0 companies |