| Revenue | DKK 0 | — |
| EBITDA | DKK -188K | -34% |
| Net profit | DKK -350K | -28% |
| Total assets | DKK 120K | -69% |
| Equity | DKK -285K | -539% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Revenue | 52 | 52 | 55 | 58 | 59 | 60 | 11 | 0 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 11 | -29 | -60 | -77 | -10 | -14 | -140 | -188 |
| Depreciation & amort. | 10 | -10 | -10 | -10 | -10 | -10 | -131 | -150 |
| EBIT | 1 | -39 | -70 | -87 | -20 | -24 | -271 | -338 |
| Net financials | 2 | 0 | 2 | 0 | 0 | 0 | -3 | -12 |
| Profit before tax | 3 | -37 | -68 | -87 | -20 | -24 | -275 | -350 |
| Tax | 1 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 2 | -37 | -68 | -87 | -20 | -24 | -275 | -350 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 |
|---|---|---|---|---|---|---|---|---|
| Total assets | 597 | 560 | 492 | 416 | 396 | 381 | 389 | 120 |
| Equity | 126 | 539 | 471 | 384 | 364 | 340 | 65 | -285 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 21 | 21 | 21 | 31 | 31 | 41 | 324 | 406 |
| Total debt | 21 | 21 | 21 | 31 | 31 | 41 | 324 | 406 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KB Audit | Audit | 2006 | — | — |
VC Management | Management | 2006 | — | — |
CJ Management | Management | 2007 | — | — |
MH Management | Management | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2010 |
| Person | Role here | Other companies |
|---|---|---|
| Karl-Alfred Brylle | Audit | 0 companies |
| Victor Christoffersen | Management | 0 companies |
| Carsten Janus Andersen | Management | 0 companies |
| Michael Holsting | Management | 0 companies |