| Revenue | DKK -446K | +499% |
| EBITDA | DKK -446K | -499% |
| Net profit | DKK 2,2M | +1326% |
| Total assets | DKK 34,6M | -12% |
| Equity | DKK 34,3M | +7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 302 | 112 | 224 | — | 169 | 466 | 242 | 56.069 | -187 | 11 | 337 | -74 | -446 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 302 | 112 | 224 | 147 | 169 | 466 | 242 | 56.069 | -187 | 11 | 337 | -74 | -446 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -44 | -44 | -44 | -62 | -19 |
| EBIT | 302 | 112 | 224 | 147 | 169 | 466 | 242 | 56.069 | -231 | -32 | 294 | -137 | -465 |
| Net financials | 483 | 2.901 | -2.277 | -2.430 | 4.610 | -3.986 | 1.911 | -191 | 1.617 | -86 | -282 | 293 | 2.842 |
| Profit before tax | 784 | 3.013 | -2.053 | -2.284 | 4.779 | -3.520 | 2.152 | 55.878 | 1.386 | -118 | 12 | 156 | 2.378 |
| Tax | 76 | 50 | 60 | 49 | 35 | 105 | 60 | -0 | 174 | 60 | 117 | -0 | 148 |
| Net profit | 708 | 2.963 | -2.113 | -2.332 | 4.743 | -3.625 | 2.092 | 55.878 | 1.212 | -179 | -105 | 156 | 2.230 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.140 | 5.965 | 4.130 | 4.722 | 9.426 | 5.850 | 8.013 | 41.578 | 32.902 | 34.126 | 32.624 | 39.242 | 34.574 |
| Equity | 2.871 | 5.736 | 3.523 | 4.509 | 9.252 | 5.524 | 7.616 | 9.494 | 10.706 | 10.528 | 10.423 | 32.099 | 34.329 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 269 | 229 | 607 | 213 | 85 | 326 | 397 | 32.083 | 22.196 | 23.599 | 22.201 | 7.142 | 245 |
| Total debt | 269 | 229 | 607 | 213 | 85 | 326 | 397 | 32.083 | 22.196 | 23.599 | 22.201 | 7.142 | 245 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JW Founder | Founder | 2006 | — | — |
NB Management | Management | 2006 | — | — |
AP | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Symphony aps | Company | 100.0% | 100.0% | 2019 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Waldstrøm | Founder | 0 companies |
| Nicolai Bille Krogh | Management | 0 companies |
| Anni Pia Tolstrup-Christensen | Founder | 0 companies |