| Revenue | DKK 199K | -8% |
| EBITDA | DKK 153K | +4% |
| Net profit | DKK 80K | -7% |
| Total assets | DKK 2,9M | +36% |
| Equity | DKK 1,6M | +5% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 412 | 81 | 45 | 102 | 98 | 103 | 46 | 145 | 196 | 118 | 240 | 217 | 199 |
| Staff expenses | -152 | -0 | -0 | -0 | -0 | -0 | -0 | -145 | -232 | -65 | -66 | -66 | -46 |
| EBITDA | 260 | 81 | 45 | 102 | 98 | 103 | 46 | -8 | -40 | 47 | 170 | 147 | 153 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 260 | 81 | 45 | 102 | 98 | 103 | 46 | -8 | -40 | 47 | 170 | 147 | 153 |
| Net financials | 0 | 23 | -4 | 51 | 37 | -87 | 30 | 91 | 41 | 193 | 7 | -36 | -50 |
| Profit before tax | 260 | 104 | 41 | 153 | 135 | 17 | 77 | 80 | 1 | 240 | 177 | 111 | 103 |
| Tax | -0 | 10 | 10 | 36 | 30 | 4 | 17 | 18 | 0 | 53 | 39 | 25 | 23 |
| Net profit | 260 | 94 | 31 | 117 | 105 | 13 | 60 | 62 | 1 | 187 | 138 | 87 | 80 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 778 | 916 | 953 | 1.187 | 1.383 | 1.387 | 1.440 | 1.350 | 1.440 | 1.537 | 1.845 | 2.138 | 2.909 |
| Equity | 674 | 768 | 799 | 916 | 1.021 | 1.034 | 1.093 | 1.155 | 1.156 | 1.343 | 1.481 | 1.568 | 1.648 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 104 | 148 | 155 | 272 | 362 | 353 | 347 | 195 | 283 | 194 | 364 | 571 | 1.261 |
| Total debt | 104 | 148 | 155 | 272 | 362 | 353 | 347 | 195 | 283 | 194 | 364 | 571 | 1.261 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MN Audit | Audit | 2009 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 90.0% | 33.3% | 2025 | |
| Individual | 0.0% | 50.0% | 2025 |
| Person | Role here | Other companies |
|---|---|---|
| Mogens Nygaard | Audit | 0 companies |