| Revenue | DKK 188K | -3% |
| EBITDA | DKK 35K | +7% |
| Net profit | DKK 27K | +15% |
| Total assets | DKK 441K | +3% |
| Equity | DKK 378K | +8% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 173 | 190 | 166 | 152 | 184 | 177 | 192.922 | 194 | 188 |
| Staff expenses | -75 | -75 | -75 | -75 | -82 | -82 | -82.500 | -83 | -82 |
| EBITDA | 19 | 20 | 22 | 23 | 25 | 27 | 28.530 | 33 | 35 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 19 | 20 | 22 | 23 | 25 | 27 | 28.530 | 33 | 35 |
| Net financials | 1 | 1 | 1 | 0 | -0 | -0 | -150 | -2 | -0 |
| Profit before tax | 19 | 21 | 22 | 23 | 25 | 26 | 28.380 | 31 | 35 |
| Tax | 5 | 5 | 6 | 5 | 5 | 6 | 6.215 | 8 | 8 |
| Net profit | 14 | 16 | 17 | 18 | 19 | 21 | 22.165 | 23 | 27 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 319 | 368 | 340 | 359 | 395 | 405 | 435.897 | 427 | 441 |
| Equity | 216 | 231 | 248 | 266 | 285 | 306 | 328.098 | 351 | 378 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 103 | 137 | 92 | 93 | 110 | 99 | 107.799 | 76 | 63 |
| Total debt | 103 | 137 | 92 | 93 | 110 | 99 | 107.799 | 76 | 63 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JS Management | Management | 2019 | — | — |
JO Management | Management | 2013 | — | — |
SF Unofficial title | Unofficial title | 2021 | — | — |
OS Management | Management | 2015 | — | — |
KS Management | Management | 2006 | — | — |
NJ Management | Management | 2013 | — | — |
ES Management | Management | 2014 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
No shareholder data available.
| Person | Role here | Other companies |
|---|---|---|
| Jan Stig Rasmussen | Management | 0 companies |
| Jan Ole Edelbo | Management | 0 companies |
| Søren Fogh | Unofficial title | 0 companies |
| Ole Steen Andersen | Management | 0 companies |
| Klaus Søgaard | Management | 0 companies |
| Niels Jørgen Soldbro | Management | 0 companies |
| Erik Sevaldsen | Management | 0 companies |
| Søren Møller Nielsen | Chairman | 0 companies |
| Jan-Erik Gunnar Svensson | Chairman | 0 companies |
| Jens Jakob Skaadstrup Andersen | Board of Directors | 0 companies |
| Henrik Thouber | Board of Directors | 0 companies |