| Revenue | DKK 516K | +15% |
| EBITDA | DKK 516K | +15% |
| Net profit | DKK 381K | +10% |
| Total assets | DKK 10,7M | +1% |
| Equity | DKK 4,4M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.418 | 2.124 | 729 | 735 | 752 | 572 | 447 | 131 | 125 | -106 | 590 | 383 | 448 | 516 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.707 | 1.364 | 702 | 452 | 581 | 666 | 447 | 131 | 125 | -106 | 590 | 383 | 448 | 516 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.707 | 1.364 | 702 | 452 | 581 | 666 | 447 | 131 | 125 | -106 | 590 | 383 | 448 | 516 |
| Net financials | -1.405 | -1.159 | -344 | -84 | -82 | -99 | -87 | -72 | -40 | -40 | -37 | -38 | -126 | -267 |
| Profit before tax | 162 | 925 | 359 | 368 | 499 | 567 | 239 | 180 | 556 | 398 | 776 | 305 | 444 | 424 |
| Tax | 41 | 148 | 83 | 89 | 114 | 128 | 58 | 40 | 124 | 86 | 171 | 67 | 98 | 43 |
| Net profit | 122 | 778 | 276 | 279 | 385 | 439 | 182 | 140 | 433 | 312 | 605 | 237 | 347 | 381 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 31.585 | 23.929 | 9.153 | 9.359 | 9.232 | 9.309 | 9.029 | 9.089 | 9.455 | 9.943 | 10.619 | 10.512 | 10.655 | 10.709 |
| Equity | 5.717 | 6.494 | 2.770 | 3.049 | 2.934 | 3.073 | 2.955 | 2.895 | 3.328 | 3.640 | 4.245 | 4.083 | 4.429 | 4.410 |
| Long-term debt | 23.039 | 6.057 | 5.856 | 5.842 | 5.810 | 5.778 | 5.745 | 5.710 | 5.676 | 5.642 | 5.611 | 5.534 | 5.327 | 5.110 |
| Short-term debt | 2.576 | 11.378 | 505 | 455 | 468 | 413 | 305 | 428 | 300 | 375 | 423 | 553 | 525 | 821 |
| Total debt | 25.614 | 17.435 | 6.361 | 6.297 | 6.279 | 6.191 | 6.051 | 6.138 | 5.977 | 6.017 | 6.034 | 6.087 | 5.852 | 5.931 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
KT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
PS Chief Executive Officer | Chief Executive Officer | 2009 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2009 | — | — | |
| Chairman | 2009 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2011 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LONELY RIDER INVEST ApS | Company | 100.0% | 100.0% | 2020 |
FØNIKS COMPUTER A/S | Company | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Karl Thomas Jensen | Chief Executive Officer | 0 companies |
| Poul Schack | Chief Executive Officer | 0 companies |
| Knud Erik Banke Kristensen | Board of Directors | 0 companies |
| Jan Stein Jørgensen | Chairman | 0 companies |
| Jacob Poul Christoffersen | Board of Directors | 0 companies |
| Line Meinertz Schack | Chairman | 0 companies |