| Revenue | DKK -5K | -20% |
| EBITDA | DKK -5K | +20% |
| Net profit | DKK -956K | -986% |
| Total assets | DKK 1,9M | -61% |
| Equity | DKK -2,1M | -87% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -10 | -8 | -8 | -8 | -7 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 87 | 81 | -8 | -8 | -8 | -7 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -5 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 87 | 81 | -8 | -8 | -8 | -7 | -9 | -6 | -6 | -6 | -6 | -6 | -6 | -5 |
| Net financials | 106 | 106 | -34 | 89 | -1 | -160 | -324 | -641 | 18 | -125 | -344 | -31 | -108 | -967 |
| Profit before tax | 192 | 187 | -42 | 80 | -8 | -167 | -333 | -648 | 12 | -131 | -350 | -37 | -114 | -972 |
| Tax | 47 | 46 | -45 | -44 | -43 | -45 | -46 | -46 | -48 | -50 | -39 | -27 | -26 | -16 |
| Net profit | 146 | 142 | 4 | 125 | 34 | -123 | -287 | -602 | 60 | -81 | -311 | -10 | -88 | -956 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.098 | 4.385 | 4.468 | 4.796 | 4.932 | 4.985 | 4.824 | 4.421 | 4.686 | 4.753 | 4.535 | 4.638 | 4.809 | 1.858 |
| Equity | 42 | 184 | 188 | 312 | 347 | 224 | -63 | -665 | -605 | -685 | -997 | -1.007 | -1.095 | -2.051 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 1.641 | 993 | 1.049 | 2.142 | 2.227 | 2.271 | 2.339 | 2.426 |
| Short-term debt | 4.056 | 4.201 | 4.281 | 4.483 | 4.585 | 4.761 | 3.246 | 4.093 | 4.242 | 3.297 | 3.305 | 3.374 | 3.564 | 1.483 |
| Total debt | 4.056 | 4.201 | 4.281 | 4.483 | 4.585 | 4.761 | 4.887 | 5.086 | 5.291 | 5.439 | 5.532 | 5.645 | 5.904 | 3.908 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|