| Revenue | DKK -578 | -101% |
| EBITDA | DKK -578 | -101% |
| Net profit | DKK 502K | -54% |
| Total assets | DKK 6,8M | +2% |
| Equity | DKK 5M | +10% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | -9 | -49 | 7 | 35 | 82 | 71 | 81 | -1 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -8 | -9 | -10 | -11 | -17 | -9 | -49 | 7 | 35 | 82 | 71 | 81 | -1 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -5 | -6 | -7 | -7 | -7 | -8 |
| EBIT | -8 | -9 | -10 | -11 | -17 | -9 | -49 | 2 | 29 | 75 | 64 | 74 | -8 |
| Net financials | 329 | 123 | 142 | 593 | 316 | 119 | 405 | 665 | 114 | 35 | 590 | 1.014 | 510 |
| Profit before tax | 321 | 114 | 133 | 582 | 299 | 109 | 356 | 667 | 142 | 110 | 654 | 1.088 | 502 |
| Tax | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 321 | 114 | 133 | 582 | 299 | 109 | 356 | 667 | 142 | 110 | 654 | 1.088 | 502 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 806 | 927 | 1.049 | 1.642 | 1.889 | 1.927 | 3.297 | 4.456 | 4.455 | 5.527 | 6.561 | 6.706 | 6.810 |
| Equity | 762 | 876 | 1.008 | 1.591 | 1.839 | 1.897 | 2.200 | 2.813 | 2.900 | 2.953 | 3.550 | 4.579 | 5.020 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 779 | 1.290 | 1.227 | 2.095 | 2.764 | 2.039 | 1.700 |
| Short-term debt | 45 | 51 | 40 | 52 | 49 | 30 | 318 | 353 | 328 | 479 | 247 | 88 | 89 |
| Total debt | 45 | 51 | 40 | 52 | 49 | 30 | 1.097 | 1.643 | 1.555 | 2.574 | 3.011 | 2.127 | 1.789 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|