| Revenue | DKK -15K | +28% |
| EBITDA | DKK -15K | -28% |
| Net profit | DKK 2,2M | -9% |
| Total assets | DKK 10,6M | -10% |
| Equity | DKK 9,7M | -15% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -20 | -695 | 2.953 | -1.360 | 1.034 | 1.750 | -29 | -8 | -9 | -33 | -33 | -12 | -15 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -27 | 678 | -2.968 | 1.345 | 1.019 | 1.736 | -29 | -8 | -9 | -33 | -33 | -12 | -15 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -27 | 678 | -2.968 | 1.345 | 1.019 | 1.736 | -29 | -8 | -9 | -33 | -33 | -12 | -15 |
| Net financials | 1.223 | 115 | 85 | 250 | 29 | 51 | 2.401 | 3.482 | 6.947 | 5.616 | 3.469 | 2.486 | 2.158 |
| Profit before tax | 1.196 | 794 | -2.883 | 1.595 | 1.049 | 1.787 | 2.372 | 3.475 | 6.938 | 5.582 | 3.435 | 2.475 | 2.143 |
| Tax | -5 | 25 | 24 | 55 | 5 | 8 | 11 | 39 | 137 | -88 | 58 | 4 | -96 |
| Net profit | 1.201 | 768 | -2.907 | 1.540 | 1.043 | 1.779 | 2.361 | 3.435 | 6.801 | 5.671 | 3.378 | 2.471 | 2.239 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.276 | 7.376 | 4.352 | 5.502 | 6.115 | 7.687 | 10.017 | 10.566 | 13.558 | 14.428 | 13.965 | 11.711 | 10.593 |
| Equity | 7.151 | 7.366 | 3.905 | 5.245 | 6.086 | 7.658 | 9.840 | 10.276 | 13.076 | 12.147 | 10.975 | 11.445 | 9.684 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 125 | 10 | 447 | 258 | 29 | 29 | 176 | 290 | 481 | 2.281 | 2.990 | 265 | 909 |
| Total debt | 125 | 10 | 447 | 258 | 29 | 29 | 176 | 290 | 481 | 2.281 | 2.990 | 265 | 909 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
NL Management | Management | 2006 | — | — |
JH Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Westbound Holding ApS | Company | 50.0% | 50.0% | 2018 |
Batticle Holding ApS | Company | 50.0% | 50.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Nicholai Lambert Hindrichsen | Management | 0 companies |
| Jesper Holm Joensen | Management | 0 companies |