| Revenue | DKK -25K | +0% |
| EBITDA | DKK -25K | +0% |
| Net profit | DKK -88K | -186% |
| Total assets | DKK 2M | -12% |
| Equity | DKK 1,1M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | -6 | -5 | -7 | -2 | -9 | -12 | -9 | -13 | -25 | -25 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -8 | -6 | -6 | -5 | -7 | -2 | -9 | -12 | -9 | -13 | -25 | -25 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -8 | -6 | -6 | -5 | -7 | -2 | -9 | -12 | -9 | -13 | -25 | -25 |
| Net financials | 71 | 91 | 148 | 116 | -81 | 171 | -26 | 369 | 603 | 28 | -317 | 155 | -87 |
| Profit before tax | 60 | 82 | 143 | 110 | -87 | 165 | -28 | 360 | 591 | 19 | -331 | 130 | -113 |
| Tax | 15 | 37 | 7 | 26 | -0 | 18 | -6 | 80 | 131 | 6 | -70 | 28 | -25 |
| Net profit | 45 | 45 | 136 | 85 | -87 | 147 | -22 | 280 | 460 | 13 | -260 | 102 | -88 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.776 | 1.881 | 2.065 | 2.221 | 2.124 | 2.325 | 2.336 | 2.581 | 3.079 | 2.921 | 2.582 | 2.301 | 2.016 |
| Equity | 1.089 | 1.134 | 1.201 | 1.196 | 1.019 | 1.116 | 1.044 | 1.244 | 1.593 | 1.493 | 1.119 | 1.220 | 1.133 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 687 | 746 | 864 | 1.025 | 1.105 | 1.210 | 1.292 | 1.337 | 1.486 | 1.427 | 1.463 | 1.081 | 883 |
| Total debt | 687 | 746 | 864 | 1.025 | 1.105 | 1.210 | 1.292 | 1.337 | 1.486 | 1.427 | 1.463 | 1.081 | 883 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|