| Revenue | DKK -12K | +22% |
| EBITDA | DKK -12K | -22% |
| Net profit | DKK 57K | +635% |
| Total assets | DKK 2,1M | +3% |
| Equity | DKK 1,5M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | 0 | 0 | -5 | -5 | -5 | -5 | -3 | -7 | -7 | -9 | -10 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -3 | -7 | -7 | -9 | -10 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -10 | -5 | -5 | -5 | -5 | -5 | -3 | -7 | -7 | -9 | -10 | -12 |
| Net financials | 278 | 42 | 87 | 95 | 41 | 42 | 44 | 46 | 45 | 5 | -31 | -4 | 82 |
| Profit before tax | 271 | 32 | 82 | 89 | 35 | 37 | 39 | 43 | 38 | -3 | -40 | -13 | 70 |
| Tax | 68 | 8 | 20 | 23 | 8 | 8 | 8 | 9 | 9 | -1 | -8 | -3 | 13 |
| Net profit | 203 | 24 | 62 | 66 | 28 | 29 | 30 | 33 | 29 | -2 | -32 | -11 | 57 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.583 | 1.639 | 1.738 | 1.828 | 1.866 | 1.917 | 1.961 | 2.023 | 2.061 | 2.083 | 2.078 | 2.075 | 2.133 |
| Equity | 1.167 | 1.191 | 1.253 | 1.320 | 1.347 | 1.376 | 1.406 | 1.439 | 1.469 | 1.467 | 1.435 | 1.424 | 1.481 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 416 | 448 | 485 | 508 | 518 | 541 | 555 | 584 | 593 | 616 | 643 | 651 | 651 |
| Total debt | 416 | 448 | 485 | 508 | 518 | 541 | 555 | 584 | 593 | 616 | 643 | 651 | 651 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
EM Management | Management | 2019 | — | — |
AM Management | Management | 2006 | — | — |
AM Management | Management | 2019 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Else Mathiassen | Management | 0 companies |
| Ansgar Mathiassen | Management | 0 companies |
| Anne Mathiassen | Management | 0 companies |