| Revenue | DKK -5K | -1% |
| EBITDA | DKK -5K | +1% |
| Net profit | DKK -10K | -23% |
| Total assets | DKK 42 | — |
| Equity | DKK -35K | -37% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.918 | 1.790 | 1.957 | 1.667 | 1.683 | 1.582 | 1.391 | 200 | 39 | 56 | 27 | -4 | -5 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 1.676 | 1.362 | 1.740 | 1.428 | 1.444 | 1.334 | -3.011 | -195 | 28 | 56 | 27 | -4 | -5 | -5 |
| Depreciation & amort. | 166 | -166 | -166 | -166 | -166 | -166 | -166 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 1.510 | 1.196 | 1.574 | 1.262 | 1.278 | 1.168 | -3.177 | -195 | 28 | 56 | 27 | -4 | -5 | -5 |
| Net financials | -246 | -247 | -223 | -203 | -282 | -47 | -2.320 | -66 | -2.337 | -5 | -3 | -3 | -3 | -5 |
| Profit before tax | 1.263 | 948 | 1.351 | 1.059 | 996 | 1.121 | -5.496 | -262 | -2.309 | 51 | 24 | -8 | -8 | -10 |
| Tax | 318 | 239 | 192 | 114 | 229 | 248 | -1.209 | -470 | -0 | -0 | -0 | -0 | -0 | -0 |
| Net profit | 945 | 709 | 1.159 | 944 | 767 | 873 | -4.287 | 208 | -2.309 | 51 | 24 | -8 | -8 | -10 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 13.233 | 12.993 | 13.428 | 13.289 | 15.444 | 15.226 | 7.947 | 2.311 | 24 | 2 | 0 | 2 | 0 | 0 |
| Equity | 4.552 | 4.861 | 5.620 | 6.164 | 6.431 | 6.804 | 2.017 | 2.225 | -84 | -34 | -10 | -18 | -25 | -35 |
| Long-term debt | 4.893 | 4.491 | 4.096 | 3.687 | 5.531 | 4.999 | 4.462 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 1.369 | 1.276 | 1.521 | 1.426 | 1.523 | 1.472 | 726 | 86 | 109 | 36 | 10 | 19 | 25 | 35 |
| Total debt | 6.262 | 5.767 | 5.618 | 5.113 | 7.054 | 6.471 | 5.189 | 86 | 109 | 36 | 10 | 19 | 25 | 35 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TC Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2006 | |
| Individual | 50.0% | 50.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Torben Cairns Kinch | Founder | 0 companies |
| Jakob Cairns Kinch | Board of Directors | 0 companies |
| Poul Ege Poulsen | Chairman | 0 companies |