| Revenue | DKK -36K | +28% |
| EBITDA | DKK -36K | -28% |
| Net profit | DKK -169K | -115% |
| Total assets | DKK 13,7M | -6% |
| Equity | DKK 13,3M | -5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -17 | -44 | -69 | -81 | -124 | -127 | -127 | -66 | 454 | -38 | -174 | -28 | -36 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -17 | -44 | -69 | -81 | -124 | -127 | -127 | -66 | 454 | -38 | -174 | -28 | -36 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -17 | -44 | -69 | -81 | -124 | -127 | -127 | -66 | 454 | -38 | -174 | -28 | -36 |
| Net financials | 858 | 34 | 1.642 | 923 | 794 | 9.431 | -1.995 | 4.944 | 50 | 1.649 | -1.691 | 1.336 | 1.458 | -133 |
| Profit before tax | 855 | 16 | 1.598 | 854 | 713 | 9.306 | -2.122 | 4.816 | -16 | 2.103 | -1.729 | 1.162 | 1.431 | -169 |
| Tax | -0 | -0 | -0 | -0 | 7 | 4 | -7 | 24 | 85 | 474 | -380 | 256 | 320 | -0 |
| Net profit | 855 | 16 | 1.598 | 854 | 705 | 9.302 | -2.115 | 4.793 | -101 | 1.629 | -1.349 | 907 | 1.111 | -169 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 983 | 3.177 | 4.611 | 5.409 | 6.054 | 15.933 | 8.548 | 13.366 | 13.139 | 15.135 | 13.567 | 14.060 | 14.653 | 13.737 |
| Equity | 968 | 3.161 | 4.596 | 5.389 | 6.034 | 15.235 | 8.516 | 13.309 | 13.100 | 14.618 | 13.156 | 13.649 | 14.060 | 13.291 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 15 | 16 | 16 | 20 | 20 | 698 | 32 | 57 | 39 | 516 | 410 | 411 | 594 | 446 |
| Total debt | 15 | 16 | 16 | 20 | 20 | 698 | 32 | 57 | 39 | 516 | 410 | 411 | 594 | 446 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
RA Management | Management | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Rebekka Andersen | Management | 0 companies |