| Revenue | DKK -38K | +30% |
| EBITDA | DKK -38K | -30% |
| Net profit | DKK 66K | -81% |
| Total assets | DKK 4,3M | -1% |
| Equity | DKK 4,3M | -1% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | — | — | — | — | — | — | — | — | — | -32 | -39 | -29 | -29 | -38 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -22 | -29 | -27 | -22 | -31 | -26 | -30 | -39 | -37 | -32 | -39 | -29 | -29 | -38 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -22 | -29 | -27 | -22 | -31 | -26 | -30 | -39 | -37 | -32 | -39 | -29 | -29 | -38 |
| Net financials | 231 | 636 | 292 | 253 | -47 | 297 | 111 | 182 | 91 | 620 | -344 | 192 | 412 | 122 |
| Profit before tax | 209 | 607 | 265 | 231 | -78 | 271 | 81 | 143 | 54 | 588 | -383 | 163 | 383 | 84 |
| Tax | 53 | 152 | 66 | 54 | -16 | 60 | 21 | 31 | 12 | 129 | -0 | -0 | 36 | 19 |
| Net profit | 157 | 455 | 199 | 177 | -61 | 211 | 60 | 111 | 42 | 459 | -383 | 163 | 347 | 66 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.942 | 4.401 | 4.512 | 4.572 | 4.254 | 4.351 | 4.290 | 4.311 | 4.232 | 4.692 | 4.082 | 4.142 | 4.384 | 4.327 |
| Equity | 3.833 | 4.191 | 4.294 | 4.372 | 4.211 | 4.321 | 4.277 | 4.282 | 4.217 | 4.565 | 4.069 | 4.117 | 4.346 | 4.290 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 109 | 209 | 218 | 200 | 43 | 30 | 13 | 29 | 15 | 128 | 13 | 25 | 38 | 37 |
| Total debt | 109 | 209 | 218 | 200 | 43 | 30 | 13 | 29 | 15 | 128 | 13 | 25 | 38 | 37 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|