| Revenue | DKK -12K | -40% |
| EBITDA | DKK -12K | +40% |
| Net profit | DKK -638K | +29% |
| Total assets | DKK 23,6M | -13% |
| Equity | DKK 23,1M | -11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -26 | -14 | -34 | -20 | 0 | -3 | -7 | -7 | 68 | -23 | -24 | -20 | -12 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -26 | -14 | -34 | -20 | 0 | -3 | -7 | -7 | 68 | -23 | -24 | -20 | -12 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -26 | -14 | -34 | -20 | 0 | -3 | -7 | -7 | 68 | -23 | -24 | -20 | -12 |
| Net financials | 211 | 212 | 2.072 | 2.235 | 2.056 | 4.799 | 2.024 | 8.304 | 2.296 | 2.119 | -5.034 | -849 | -439 |
| Profit before tax | 184 | 198 | 2.037 | 2.215 | 2.056 | 4.796 | 2.017 | 8.297 | 2.364 | 2.096 | -5.058 | -869 | -451 |
| Tax | -0 | 6 | -6 | -0 | -0 | -0 | -93 | -37 | 158 | 733 | 32 | 31 | 187 |
| Net profit | 184 | 192 | 2.043 | 2.215 | 2.056 | 4.796 | 2.110 | 8.334 | 2.206 | 1.363 | -5.090 | -900 | -638 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 5.505 | 5.714 | 7.863 | 10.184 | 12.361 | 18.191 | 19.774 | 32.278 | 51.990 | 35.110 | 27.574 | 27.018 | 23.637 |
| Equity | 2.396 | 2.589 | 4.632 | 6.846 | 8.920 | 17.647 | 19.756 | 32.190 | 34.340 | 33.948 | 27.058 | 26.041 | 23.050 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.109 | 3.125 | 3.231 | 3.337 | 3.440 | 545 | 17 | 89 | 17.650 | 1.162 | 516 | 977 | 587 |
| Total debt | 3.109 | 3.125 | 3.231 | 3.337 | 3.440 | 545 | 17 | 89 | 17.650 | 1.162 | 516 | 977 | 587 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|