| Revenue | DKK 7,9M | -1% |
| EBITDA | DKK 1,3M | -25% |
| Net profit | DKK 883K | -58% |
| Total assets | DKK 10,6M | +0% |
| Equity | DKK 8M | -1% |
| Employees | 15 | — |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Revenue | 10.846 | 11.840 | 9.294 | 8.005 | 7.914 |
| Staff expenses | -9.606 | -9.221 | -6.936 | -6.304 | -6.606 |
| EBITDA | 1.022 | 2.619 | 2.202 | 1.702 | 1.274 |
| Depreciation & amort. | -786 | -833 | -649 | -492 | -347 |
| EBIT | 235 | 1.787 | 1.553 | 1.209 | 927 |
| Net financials | 485 | 1.035 | 1.239 | 1.188 | 214 |
| Profit before tax | 721 | 2.821 | 2.792 | 2.398 | 1.141 |
| Tax | 45 | 426 | 386 | 297 | 258 |
| Net profit | 676 | 2.396 | 2.406 | 2.100 | 883 |
| Item | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Total assets | 12.546 | 12.080 | 12.042 | 10.590 | 10.587 |
| Equity | 6.465 | 8.261 | 8.366 | 8.167 | 8.050 |
| Long-term debt | 1.766 | 716 | 498 | 259 | 102 |
| Short-term debt | 4.093 | 2.910 | 2.987 | 1.946 | 2.214 |
| Total debt | 5.859 | 3.626 | 3.484 | 2.205 | 2.317 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
SL Founder | Founder | 2006 |
MT Management | Management | 2006 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2022 | |
| Board of Directors | 2022 | |
| Former (1) | ||
| Board of Directors | 2006 – 2022 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Company | 100% | 100% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Søren Larsen | Founder | 0 companies |
| Michael Tao Nielsen | Management | 0 companies |
| Lars Bo Schou Jørgensen | Board of Directors | 0 companies |
| Henning Klit Hansen | Board of Directors | 0 companies |
| Søren Skøtt | Board of Directors | 0 companies |