| Revenue | DKK -104K | +97% |
| EBITDA | DKK -104K | -97% |
| Net profit | DKK 2,5M | -37% |
| Total assets | DKK 60,5M | +10% |
| Equity | DKK 50,3M | +4% |
| Employees | — | — |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Revenue | -10 | -211 | -33 | -53 | -104 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -211 | -33 | -53 | -104 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -10 | -211 | -33 | -53 | -104 |
| Net financials | 6.393 | 6.979 | -1.023 | 4.375 | 2.666 |
| Profit before tax | 6.383 | 6.768 | -1.056 | 4.322 | 2.561 |
| Tax | 447 | 877 | -865 | 376 | 64 |
| Net profit | 5.936 | 5.891 | -191 | 3.946 | 2.497 |
| Item | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|
| Total assets | 41.855 | 47.223 | 45.288 | 55.069 | 60.506 |
| Equity | 38.686 | 44.577 | 44.386 | 48.274 | 50.310 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.169 | 2.646 | 902 | 6.796 | 10.196 |
| Total debt | 3.169 | 2.646 | 902 | 6.796 | 10.196 |
| Name | Role | Member since |
|---|---|---|
| Former (1) | ||
AF Audit | Audit | 2006 – 2023 |
| Name | Role | Member since |
|---|---|---|
| Current (2) | ||
| Board of Directors | 2013 | |
| Chairman | 2024 | |
| Former (2) | ||
| Board of Directors | 2007 – 2013 | |
| Chairman | 2007 – 2016 | |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100% | 100% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Arne Finn Jakobsen | Audit | 0 companies |
| Jannie Likander Priis | Board of Directors | 0 companies |
| Sebastian Remmer Schmidt | Chairman | 0 companies |
| Jørgen Thorsen | Board of Directors | 0 companies |
| Mogens Philip | Chairman | 0 companies |