| Revenue | DKK -368K | -73% |
| EBITDA | DKK -368K | +73% |
| Net profit | DKK -251K | +75% |
| Total assets | DKK 1,9M | -15% |
| Equity | DKK 1,1M | +101% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -1.689 | 1.022 | -289 | -394 | -669 | 319 | -1.742 | -3.822 | -6.220 | -4.298 | -1.790 | -1.861 | -1.373 | -368 |
| Staff expenses | -0 | -0 | -0 | -0 | -2 | -7 | -55 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -1.689 | -3.029 | -798 | -432 | -686 | 402 | -1.397 | -2.832 | -6.220 | -4.298 | -1.790 | -1.861 | -1.373 | -368 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -1.689 | -3.029 | -798 | -432 | -686 | 402 | -1.397 | -2.832 | -6.220 | -4.298 | -1.790 | -1.861 | -1.373 | -368 |
| Net financials | -12.259 | -8.937 | -8.352 | -6.319 | -4.684 | -5.776 | -5.903 | -1.475 | -1.041 | -286 | -233 | -190 | 67 | 47 |
| Profit before tax | -13.948 | -11.966 | -9.149 | -6.752 | -5.371 | -5.374 | -7.300 | -4.307 | -7.261 | -4.584 | -2.022 | -2.051 | -1.306 | -321 |
| Tax | -3.458 | -2.988 | -753 | -1.712 | -1.225 | -1.182 | -1.606 | -947 | -1.596 | -1.008 | -445 | -451 | -287 | -71 |
| Net profit | -10.490 | -8.978 | -8.397 | -5.040 | -4.146 | -4.193 | -5.693 | -3.360 | -5.665 | -3.575 | -1.577 | -1.600 | -1.019 | -251 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 155.511 | 146.134 | 140.544 | 125.728 | 145.484 | 216.480 | 176.615 | 31.616 | 12.337 | 10.940 | 9.468 | 2.309 | 2.239 | 1.895 |
| Equity | 2.987 | 2.009 | 8.612 | 13.572 | 19.426 | 15.233 | 9.540 | 6.180 | 515 | 939 | 162 | 562 | 543 | 1.092 |
| Long-term debt | 11.663 | 11.523 | 12.997 | 7.986 | 5.847 | 4.153 | 1.956 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 140.861 | 132.603 | 118.935 | 104.170 | 120.212 | 197.044 | 163.669 | 21.536 | 10.686 | 7.250 | 6.556 | 547 | 136 | 392 |
| Total debt | 152.525 | 144.126 | 131.932 | 112.156 | 126.058 | 201.197 | 165.625 | 21.536 | 10.686 | 7.250 | 6.556 | 547 | 136 | 392 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
BS Management | Management | 2009 | — | — |
BD Management | Management | 2006 | — | — |
PB Management | Management | 2019 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2008 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
EJENDOMSSELSKABET BERTEL NIELSEN A/S | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Brian Sønderby Pedersen | Management | 0 companies |
| Bertel Dybdal Nielsen | Management | 0 companies |
| Palle Buhl Jørgensen | Management | 0 companies |
| Henrik Dybdal Daugaard Nielsen | Board of Directors | 0 companies |
| Bente Dybdal Bundgaard | Board of Directors | 0 companies |
| Brian Stein Mikkelsen | Board of Directors | 0 companies |
| Erik Svanvig | Chairman | 0 companies |
| Finn Peter Bach | Chairman | 0 companies |
| Lene Christensen | Board of Directors | 0 companies |
| Morten Hansen | Board of Directors | 0 companies |
| Søren Dybdal Daugaard Nielsen | Chairman | 0 companies |