| Revenue | DKK 87K | -63% |
| EBITDA | DKK 24K | +107% |
| Net profit | DKK -48K | +89% |
| Total assets | DKK 142K | -97% |
| Equity | DKK 121K | -28% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 456 | 525 | 534 | 581 | 394 | 411 | 415 | 409 | 450 | 233 | 87 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 230 | 110 | 391 | 734 | -236 | 286 | 197 | -779 | -67 | -369 | 24 |
| Depreciation & amort. | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 226 | 110 | 391 | 734 | -236 | 286 | 197 | -779 | -67 | -369 | 24 |
| Net financials | -303 | -257 | -244 | -129 | -123 | -118 | -116 | -105 | -94 | -92 | -55 |
| Profit before tax | -77 | -146 | 147 | 606 | -201 | 169 | 81 | -885 | -161 | -461 | -31 |
| Tax | 38 | 74 | 36 | 131 | 79 | 37 | 18 | -195 | 129 | -9 | 17 |
| Net profit | -115 | -220 | 111 | 474 | -280 | 131 | 63 | -690 | -290 | -452 | -48 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.946 | 6.590 | 6.597 | 6.982 | 6.497 | 6.532 | 6.531 | 5.679 | 5.184 | 4.708 | 142 |
| Equity | 321 | 101 | 212 | 686 | 406 | 538 | 601 | -89 | -379 | 169 | 121 |
| Long-term debt | 3.998 | 3.707 | 3.676 | 3.477 | 3.274 | 3.070 | 2.863 | 2.652 | 2.436 | 0 | 0 |
| Short-term debt | 2.569 | 2.782 | 2.688 | 2.667 | 2.744 | 2.814 | 2.941 | 3.116 | 3.126 | 4.539 | 21 |
| Total debt | 6.567 | 6.489 | 6.364 | 6.144 | 6.018 | 5.884 | 5.804 | 5.768 | 5.563 | 4.539 | 21 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Management | Management | 2006 | — | — |
BE Management | Management | 2006 | — | — |
LA Chief Executive Officer | Chief Executive Officer | 2017 | — | — |
DB Management | Management | 2014 | — | — |
JU Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
OPTOTEL HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Gert Rasmussen | Management | 0 companies |
| Bengt Evert Fredenwall | Management | 0 companies |
| Louay Ali | Chief Executive Officer | 0 companies |
| Daniel Brian Thomas | Management | 0 companies |
| Jørgen Ulrik Stæger | Management | 0 companies |