| Revenue | DKK -19K | +104% |
| EBITDA | DKK -19K | -104% |
| Net profit | DKK -19K | +56% |
| Total assets | DKK 12K | -48% |
| Equity | DKK 4K | +108% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.205 | 961 | 238 | 341 | 1.628 | 344 | 704 | 201 | -53 | -60 | -9 | -19 |
| Staff expenses | -667 | -509 | -425 | -468 | -864 | -839 | -365 | -1 | -0 | -0 | -0 | -0 |
| EBITDA | 108 | 67 | -187 | -127 | 764 | -495 | 339 | 200 | -104 | -60 | -9 | -19 |
| Depreciation & amort. | 76 | 50 | -0 | -93 | -104 | -12 | -71 | -10 | -13 | -0 | -0 | -0 |
| EBIT | 33 | 16 | -187 | -220 | 660 | -507 | 267 | 190 | -117 | -60 | -9 | -19 |
| Net financials | -0 | -4 | -2 | -4 | -10 | -350 | -29 | -3 | -2 | -2 | -2 | 0 |
| Profit before tax | -43 | -38 | -189 | -224 | 650 | -857 | 238 | 187 | -119 | -62 | -11 | -19 |
| Tax | -2 | -3 | 10 | -0 | 128 | -84 | 84 | 14 | -26 | -13 | 32 | -0 |
| Net profit | -41 | -22 | -199 | -224 | 522 | -773 | 154 | 173 | -93 | -49 | -44 | -19 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 839 | 808 | 567 | 550 | 1.107 | 175 | 21 | 199 | 162 | 68 | 23 | 12 |
| Equity | 500 | 500 | 283 | 59 | 580 | -193 | -38 | 135 | 42 | -7 | -50 | 4 |
| Long-term debt | 0 | 123 | 89 | 50 | 10 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 226 | 175 | 196 | 441 | 516 | 368 | 59 | 57 | 120 | 75 | 74 | 8 |
| Total debt | 2 | 123 | 284 | 491 | 526 | 368 | 59 | 57 | 120 | 75 | 74 | 8 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
TM Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2013 | — | — | |
| Board of Directors | 2014 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2009 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
LARS WIBERG HOLDING APS | Company | 50.0% | 50.0% | 2014 |
PT HOLDING ApS | Company | 100.0% | 100.0% | 2018 |
| Person | Role here | Other companies |
|---|---|---|
| Tony Mickey Mikkelsen | Management | 0 companies |
| Kenneth Rolf Ovesen | Board of Directors | 0 companies |
| Lars Wiberg | Board of Directors | 0 companies |
| Anitta Dalgaard Mikkelsen | Board of Directors | 0 companies |
| Pia Britt Dalgaard Mikkelsen | Board of Directors | 0 companies |