| Revenue | DKK 513K | -1% |
| EBITDA | DKK 209K | -21% |
| Net profit | DKK 154K | -18% |
| Total assets | DKK 1,3M | -2% |
| Equity | DKK 1,1M | +15% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 150 | 590 | 612 | 0 | 240 | 175 | -61 | -21 | 231 | 402 | 856 | 623 | 516 | 513 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -15 | -400 | -446 | -253 | -253 | -305 |
| EBITDA | 150 | 590 | 612 | -12 | 240 | 175 | -61 | -21 | 216 | 3 | 410 | 370 | 263 | 209 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -14 | -14 | -15 | -12 |
| EBIT | 150 | 590 | 612 | -12 | 240 | 175 | -61 | -21 | 216 | 3 | 395 | 356 | 247 | 197 |
| Net financials | -36 | -26 | -8 | 13 | -6 | 19 | 227 | 0 | 0 | 0 | -27 | 7 | -4 | -2 |
| Profit before tax | 114 | 564 | 604 | 19 | 232 | 194 | 166 | -21 | 216 | 3 | 368 | 363 | 243 | 195 |
| Tax | -0 | 137 | 149 | 4 | 50 | 43 | -0 | -0 | 48 | -0 | 81 | 77 | 55 | 41 |
| Net profit | 114 | 427 | 455 | 15 | 182 | 151 | 166 | -21 | 169 | 3 | 287 | 285 | 189 | 154 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 96 | 228 | 300 | 0 | 304 | 360 | 116 | 87 | 261 | 265 | 537 | 1.286 | 1.306 | 1.284 |
| Equity | -697 | -270 | 186 | 0 | 293 | 354 | 105 | 83 | 205 | 233 | 521 | 806 | 995 | 1.149 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 793 | 498 | 115 | 0 | 11 | 5 | 12 | 3 | 56 | 32 | 17 | 480 | 311 | 135 |
| Total debt | 793 | 498 | 115 | 0 | 11 | 5 | 12 | 3 | 56 | 32 | 17 | 480 | 311 | 135 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CR Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| CENSOR REVISION ApS | Audit | 0 companies |