| Revenue | DKK -85K | -75% |
| EBITDA | DKK -85K | +75% |
| Net profit | DKK -209K | +47% |
| Total assets | DKK 797K | -17% |
| Equity | DKK -1,6M | -15% |
| Employees | 17 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 4.510 | 3.977 | 3.419 | 2.648 | 3.439 | 1.074 | 749 | 534 | 58 | -335 | -85 |
| Staff expenses | -3.409 | -3.205 | -2.911 | -2.636 | -2.542 | -1.444 | -1.087 | -1.193 | -569 | -11 | -0 |
| EBITDA | 1.101 | 772 | 508 | 12 | 897 | -371 | -339 | -659 | -511 | -345 | -85 |
| Depreciation & amort. | 1.058 | 1.059 | 1.060 | 1.067 | -737 | -2.209 | -208 | -210 | -1.553 | -0 | -0 |
| EBIT | 43 | -287 | -552 | -1.055 | 160 | -2.580 | -547 | -869 | -2.064 | -345 | -85 |
| Net financials | -406 | -363 | -265 | -225 | -55 | -20 | -73 | -103 | -157 | -163 | -183 |
| Profit before tax | -362 | -650 | -817 | -1.280 | 105 | -2.599 | -620 | -972 | -2.221 | -508 | -268 |
| Tax | -91 | -168 | -203 | -290 | 23 | -585 | -127 | -258 | -452 | -112 | -59 |
| Net profit | -272 | -482 | -614 | -990 | 82 | -2.014 | -493 | -714 | -1.769 | -396 | -209 |
| Item | 2012 | 2013 | 2014 | 2015 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 8.339 | 7.092 | 5.991 | 5.201 | 5.279 | 3.011 | 2.754 | 2.513 | 1.299 | 963 | 797 |
| Equity | 524 | 516 | 502 | 3.911 | 3.992 | 1.978 | 1.485 | 770 | -999 | -1.395 | -1.604 |
| Long-term debt | 2.310 | 310 | 214 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 4.978 | 5.970 | 5.201 | 1.291 | 1.024 | 771 | 1.241 | 1.742 | 2.298 | 2.359 | 2.401 |
| Total debt | 7.288 | 6.280 | 5.415 | 1.291 | 1.024 | 771 | 1.241 | 1.742 | 2.298 | 2.359 | 2.401 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JA Management | Management | 2023 | — | — |
AN Management | Management | 2016 | — | — |
RB Management | Management | 2018 | — | — |
CL Management | Management | 2023 | — | — |
FH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2013 | — | — | |
| Chairman | 2016 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ReKom Aalborg ApS | Company | 100.0% | 100.0% | 2016 |
MUSIKHUSET JOMFRU ANE GADE ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jonathan Andreas Grumme | Management | 0 companies |
| Adam Nederby Falbert | Management | 0 companies |
| Rasmus Berger Frederiksen | Management | 0 companies |
| Christopher Lucas Norman Lyngbye | Management | 0 companies |
| Finn Hvillum | Management | 0 companies |
| Thilde Nedergaard Kristiansen | Board of Directors | 0 companies |
| Jesper Schaltz | Board of Directors | 0 companies |
| Lene Pia Hvillum | Board of Directors | 0 companies |
| Tommy Petersen | Chairman | 0 companies |
| Thomas Nedergaard Kristiansen | Chairman | 0 companies |