| Revenue | DKK -75K | +43% |
| EBITDA | DKK -75K | -43% |
| Net profit | DKK 662K | -44% |
| Total assets | DKK 17,4M | +3% |
| Equity | DKK 17,4M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -7 | -8 | -9 | -12 | -10 | -30 | -101 | -58 | -53 | -60 | -59 | -59 | -52 | -75 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -7 | -8 | -9 | -12 | -10 | -53 | -101 | -58 | -53 | -60 | -59 | -59 | -52 | -75 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -7 | -8 | -9 | -12 | -10 | -53 | -101 | -58 | -53 | -60 | -59 | -59 | -52 | -75 |
| Net financials | 1.097 | 3.527 | 1.633 | 726 | 576 | 12.546 | -631 | 1.711 | 711 | 1.785 | -1.953 | 1.329 | 1.558 | 879 |
| Profit before tax | 1.090 | 3.518 | 1.623 | 714 | 566 | 12.493 | -732 | 1.653 | 658 | 1.725 | -2.013 | 1.270 | 1.506 | 804 |
| Tax | 0 | 2 | 3 | 1 | 24 | 44 | -161 | 364 | 145 | 380 | -461 | 262 | 330 | 143 |
| Net profit | 1.089 | 3.516 | 1.621 | 714 | 541 | 12.449 | -571 | 1.289 | 513 | 1.346 | -1.551 | 1.008 | 1.176 | 662 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.467 | 5.935 | 6.557 | 7.272 | 3.197 | 14.182 | 13.091 | 14.307 | 14.974 | 16.428 | 14.715 | 15.574 | 16.950 | 17.441 |
| Equity | 2.460 | 5.928 | 6.549 | 7.263 | 3.181 | 14.131 | 13.060 | 14.289 | 14.802 | 16.148 | 14.546 | 15.555 | 16.731 | 17.392 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6 | 6 | 8 | 9 | 15 | 52 | 31 | 18 | 172 | 280 | 168 | 19 | 220 | 49 |
| Total debt | 6 | 6 | 8 | 9 | 15 | 52 | 31 | 18 | 172 | 280 | 168 | 19 | 220 | 49 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|