| Revenue | DKK -24K | -81% |
| EBITDA | DKK -24K | +81% |
| Net profit | DKK -22K | +99% |
| Total assets | DKK 331K | -6% |
| Equity | DKK 76K | -22% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | -6 | -6 | -6 | — | -6 | -6 | -6 | -6 | -11 | -10 | -11 | -128 | -24 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -6 | -22 | -20 | -24 | -21 | -17 | -6 | -11 | -10 | -11 | -128 | -24 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -6 | -22 | -20 | -24 | -21 | -17 | -6 | -11 | -10 | -11 | -128 | -24 |
| Net financials | 643 | 557 | 310 | 752 | 583 | 724 | 574 | -1.534 | -1.646 | -563 | -1.509 | -2.113 | -3.412 | 2 |
| Profit before tax | 638 | 552 | 293 | 730 | 562 | 699 | 553 | -1.551 | -1.652 | -574 | -1.519 | -2.124 | -3.540 | -22 |
| Tax | -0 | -0 | 1 | 2 | 3 | 3 | 2 | 1 | -6 | 24 | -15 | 6 | 9 | -0 |
| Net profit | 638 | 552 | 292 | 728 | 559 | 697 | 551 | -1.552 | -1.646 | -598 | -1.504 | -2.130 | -3.549 | -22 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 855 | 1.310 | 1.505 | 2.207 | 2.693 | 3.218 | 3.639 | 9.981 | 8.225 | 7.597 | 6.063 | 3.902 | 353 | 331 |
| Equity | 844 | 1.299 | 1.494 | 2.124 | 2.583 | 3.178 | 3.626 | 9.970 | 8.216 | 7.508 | 5.891 | 3.647 | 98 | 76 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 11 | 11 | 11 | 83 | 110 | 40 | 13 | 11 | 8 | 89 | 172 | 255 | 255 | 255 |
| Total debt | 11 | 11 | 11 | 83 | 110 | 40 | 13 | 11 | 8 | 89 | 172 | 255 | 255 | 255 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|