| Revenue | DKK -64K | +49% |
| EBITDA | DKK -64K | -49% |
| Net profit | DKK 7,8M | +0% |
| Total assets | DKK 221,8M | +3% |
| Equity | DKK 107,5M | +5% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -34 | -23 | -33 | -54 | -35 | -64 | -1.330 | -58 | -58 | -155 | -56 | -43 | -64 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -34 | -23 | -33 | -54 | -35 | -64 | -1.330 | -58 | -58 | -155 | -56 | -43 | -64 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -34 | -23 | -33 | -54 | -35 | -64 | -1.330 | -58 | -58 | -155 | -56 | -43 | -64 |
| Net financials | 506 | 2.586 | 2.352 | 9.325 | 11.513 | 27.576 | 14.741 | 9.459 | 24.237 | 22.826 | 10.346 | 6.613 | 6.516 |
| Profit before tax | 472 | 2.563 | 2.319 | 9.271 | 11.478 | 27.512 | 13.412 | 9.402 | 24.179 | 22.671 | 10.290 | 6.571 | 6.452 |
| Tax | -0 | -0 | -268 | -61 | -881 | -591 | -731 | -612 | -789 | -877 | -1.003 | -1.255 | -1.391 |
| Net profit | 472 | 2.563 | 2.587 | 9.332 | 12.359 | 28.103 | 14.143 | 10.013 | 24.969 | 23.549 | 11.293 | 7.826 | 7.843 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 7.018 | 22.363 | 34.409 | 57.876 | 78.901 | 80.857 | 104.769 | 99.048 | 166.033 | 168.987 | 188.878 | 214.336 | 221.800 |
| Equity | 3.357 | 6.520 | 9.107 | 18.439 | 30.799 | 52.902 | 64.044 | 50.058 | 72.026 | 92.575 | 97.868 | 102.693 | 107.536 |
| Long-term debt | 3.642 | 15.833 | 25.277 | 37.938 | 47.018 | 27.809 | 35.440 | 45.500 | 84.800 | 75.395 | 89.893 | 110.126 | 113.159 |
| Short-term debt | 19 | 10 | 24 | 1.498 | 1.084 | 146 | 5.284 | 3.490 | 9.207 | 1.018 | 1.118 | 1.518 | 1.105 |
| Total debt | 3.661 | 15.843 | 25.302 | 39.437 | 48.102 | 27.955 | 40.724 | 48.990 | 94.007 | 76.412 | 91.011 | 111.643 | 114.264 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
UJ Management | Management | 2011 | — | — |
TL Management | Management | 2011 | — | — |
CB Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Familien Jespersen Invest ApS | Company | 25.0% | 25.0% | 2019 |
Darwin Invest ApS | Company | 25.0% | 25.0% | 2019 |
Familien Helt Invest ApS | Company | 25.0% | 25.0% | 2019 |
T. HELT HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
J U HOLDING ApS | Company | 33.3% | 33.3% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Ulrik Jespersen | Management | 0 companies |
| Thomas Lyngsø Helt | Management | 0 companies |
| Claus Bruun Rasmussen | Management | 0 companies |