| Revenue | DKK 268K | -46% |
| EBITDA | DKK 268K | -46% |
| Net profit | DKK -91K | -157% |
| Total assets | DKK 11,3M | -2% |
| Equity | DKK 682K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 371 | 401 | 459 | 433 | 260 | 433 | 508 | 539 | 529 | 306 | 553 | 496 | 268 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 169 | 229 | 247 | 206 | -34 | 234 | 266 | 230 | 529 | 306 | 553 | 496 | 268 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -40 | -40 | -40 | -99 | -99 |
| EBIT | 169 | 229 | 247 | 206 | -34 | 234 | 266 | 230 | 490 | 267 | 513 | 397 | 169 |
| Net financials | -102 | -172 | -192 | -172 | -171 | -135 | -308 | -385 | -151 | -147 | -145 | -166 | -249 |
| Profit before tax | 67 | 57 | 55 | 35 | -205 | 100 | -42 | -156 | 339 | 119 | 368 | 230 | -80 |
| Tax | 17 | 14 | 14 | 8 | -45 | 22 | -9 | -12 | 75 | 26 | 107 | 73 | 10 |
| Net profit | 50 | 43 | 42 | 26 | -160 | 78 | -33 | -144 | 265 | 93 | 261 | 158 | -91 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.970 | 4.980 | 5.016 | 5.032 | 5.006 | 5.365 | 11.570 | 11.593 | 11.723 | 11.501 | 11.445 | 11.529 | 11.345 |
| Equity | 544 | 186 | 228 | 255 | 95 | 172 | 139 | -4 | 260 | 354 | 614 | 772 | 682 |
| Long-term debt | 1.920 | 1.920 | 1.920 | 1.920 | 1.404 | 1.404 | 0 | 0 | 6.521 | 5.629 | 5.434 | 5.245 | 5.219 |
| Short-term debt | 2.506 | 2.874 | 2.868 | 2.858 | 3.508 | 3.789 | 11.431 | 11.597 | 4.941 | 5.519 | 5.396 | 5.511 | 5.445 |
| Total debt | 4.426 | 4.794 | 4.788 | 4.778 | 4.912 | 5.192 | 11.431 | 11.597 | 11.462 | 11.148 | 10.830 | 10.756 | 10.663 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
SS Audit | Audit | 2006 | — | — |
JF Management | Management | 2006 | — | — |
MB | Audit | 2008 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
JESPER OLSEN HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Sten Svarte Poulsen | Audit | 0 companies |
| Jesper Frederik Olsen | Management | 0 companies |
| Morten Bygballe Knudsen | Audit | 0 companies |