| Revenue | DKK 733K | -4% |
| EBITDA | DKK 553K | -5% |
| Net profit | DKK 780K | +1% |
| Total assets | DKK 7,1M | +8% |
| Equity | DKK 6,7M | +11% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 0 | 151 | 199 | 350 | 276 | 278 | 467 | 354 | 438 | 372 | 564 | 600 | 765 | 733 |
| Staff expenses | -0 | -0 | -89 | -133 | -156 | -150 | -172 | -169 | -72 | -72 | -72 | -72 | -185 | -179 |
| EBITDA | 45 | 151 | 110 | 217 | 120 | 128 | 296 | 185 | 366 | 300 | 492 | 528 | 580 | 553 |
| Depreciation & amort. | -63 | -127 | -279 | -192 | -329 | -152 | -149 | -100 | -182 | -149 | -138 | -155 | -155 | -86 |
| EBIT | -18 | 24 | -169 | 24 | -209 | -23 | 147 | 85 | 184 | 151 | 354 | 373 | 424 | 467 |
| Net financials | 33 | -269 | 347 | 404 | 331 | 682 | 553 | 210 | 380 | 210 | -487 | 358 | 498 | 467 |
| Profit before tax | 389 | -245 | 178 | 429 | 121 | 659 | 700 | 295 | 564 | 362 | -133 | 731 | 922 | 934 |
| Tax | 126 | -57 | -39 | -3 | -18 | -16 | 21 | 21 | 75 | 43 | 79 | 125 | 149 | 154 |
| Net profit | 263 | -188 | 217 | 431 | 139 | 675 | 679 | 274 | 489 | 319 | -212 | 605 | 773 | 780 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.334 | 3.466 | 3.688 | 3.727 | 3.422 | 4.191 | 4.745 | 4.783 | 5.845 | 6.046 | 5.454 | 6.021 | 6.561 | 7.080 |
| Equity | 2.792 | 2.556 | 2.724 | 3.105 | 3.201 | 3.923 | 4.498 | 4.666 | 5.047 | 5.255 | 4.930 | 5.421 | 6.076 | 6.734 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 234 | 186 |
| Short-term debt | 532 | 911 | 919 | 581 | 189 | 240 | 243 | 117 | 779 | 771 | 508 | 594 | 250 | 160 |
| Total debt | 532 | 911 | 919 | 581 | 189 | 240 | 243 | 117 | 779 | 771 | 508 | 594 | 484 | 346 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|