| Revenue | DKK -28K | -122% |
| EBITDA | DKK -28K | -122% |
| Net profit | DKK -32K | -123% |
| Total assets | DKK 1M | -18% |
| Equity | DKK 0 | — |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 142 | 162 | -2 | 233 | 219 | 173 | 87 | 130 | 172 | 127 | -28 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 142 | 162 | -2 | 233 | 219 | 173 | 87 | 130 | 172 | 127 | -28 |
| Depreciation & amort. | 28 | -28 | -28 | -28 | -34 | -40 | -40 | -40 | -34 | -0 | -0 |
| EBIT | 114 | 134 | -30 | 205 | 185 | 133 | 47 | 90 | 138 | 127 | -28 |
| Net financials | -178 | -160 | -159 | -142 | -135 | -133 | -128 | -43 | -31 | 12 | -4 |
| Profit before tax | -63 | -26 | -106 | 64 | 50 | -1 | -81 | 48 | 107 | 138 | -32 |
| Tax | 4 | 7 | 42 | 14 | 11 | 1 | 116 | -0 | -0 | -0 | -0 |
| Net profit | -68 | -33 | -147 | 50 | 39 | -1 | -197 | 48 | 107 | 138 | -32 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.810 | 2.838 | 2.739 | 2.739 | 2.691 | 2.742 | 2.612 | 2.636 | 2.611 | 1.249 | 1.027 |
| Equity | -80 | -113 | -260 | -210 | -172 | -173 | -370 | -322 | -215 | 0 | 0 |
| Long-term debt | 1.424 | 2.534 | 2.649 | 2.587 | 2.627 | 2.649 | 2.642 | 488 | 287 | 0 | 0 |
| Short-term debt | 1.466 | 417 | 350 | 362 | 236 | 266 | 340 | 2.470 | 2.539 | 1.249 | 1.027 |
| Total debt | 2.890 | 2.951 | 2.999 | 2.949 | 2.863 | 2.915 | 2.982 | 2.958 | 2.826 | 1.249 | 1.027 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
AK Management | Management | 2006 | — | — |
RK Management | Management | 2006 | — | — |
FH Unofficial title | Unofficial title | 2022 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
ARIF KOCAK HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Arif Kocak | Management | 0 companies |
| Rifat Kocak | Management | 0 companies |
| Flemming Huess | Unofficial title | 0 companies |