| Revenue | DKK 1,3M | +30% |
| EBITDA | DKK 591K | +75% |
| Net profit | DKK 308K | -86% |
| Total assets | DKK 7,6M | +41% |
| Equity | DKK 2,3M | +16% |
| Employees | 3 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.955 | 2.729 | 1.767 | 2.774 | 1.489 | 1.817 | 1.965 | 1.879 | 2.140 | 3.212 | 2.728 | -1.158 | 1.033 | 1.339 |
| Staff expenses | -1.225 | -1.685 | -1.824 | -1.306 | -1.400 | -1.496 | -1.899 | -1.857 | -1.372 | -1.665 | -1.803 | -1.206 | -696 | -749 |
| EBITDA | 730 | 1.044 | -57 | 1.468 | 89 | 322 | 65 | 21 | 768 | 1.547 | 925 | -2.364 | 337 | 591 |
| Depreciation & amort. | -0 | -0 | -0 | -32 | -45 | -59 | -59 | -34 | -9 | -21 | -15 | -15 | -14 | -9 |
| EBIT | 730 | 1.044 | -57 | 1.436 | 44 | 263 | 6 | -12 | 759 | 1.527 | 910 | -2.379 | 323 | 581 |
| Net financials | -193 | -125 | -138 | -114 | -114 | -118 | -85 | -71 | -85 | -34 | -44 | -118 | 1.926 | -179 |
| Profit before tax | 537 | 919 | -194 | 1.322 | -70 | 145 | -79 | -83 | 674 | 1.492 | 866 | -2.497 | 2.249 | 402 |
| Tax | 136 | 236 | 7 | 291 | 1 | 42 | -6 | -11 | 157 | 337 | 200 | -101 | 52 | 94 |
| Net profit | 401 | 683 | -202 | 1.031 | -71 | 103 | -73 | -71 | 517 | 1.156 | 666 | -2.396 | 2.197 | 308 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.135 | 3.040 | 2.338 | 2.043 | 2.937 | 3.335 | 3.044 | 2.503 | 3.477 | 4.041 | 3.452 | 2.521 | 5.371 | 7.596 |
| Equity | -1.078 | -395 | -597 | 434 | 363 | 766 | 694 | 622 | 1.140 | 2.295 | 2.362 | -235 | 1.963 | 2.271 |
| Long-term debt | 1.050 | 1.050 | 1.050 | 300 | 300 | 0 | 0 | 0 | 70 | 81 | 0 | 0 | 0 | 765 |
| Short-term debt | 2.162 | 2.385 | 1.885 | 1.309 | 2.273 | 2.569 | 2.351 | 1.880 | 2.267 | 1.665 | 1.090 | 2.755 | 3.409 | 4.560 |
| Total debt | 3.212 | 3.435 | 2.935 | 1.609 | 2.573 | 2.569 | 2.351 | 1.880 | 2.338 | 1.746 | 1.090 | 2.755 | 3.409 | 5.325 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
MF Management | Management | 2008 | — | — |
BH Management | Management | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
MF HOLDING RØNDE ApS | Company | 66.7% | 66.7% | 2025 |
Lundgaard24 Holding ApS | Company | 25.0% | 25.0% | 2025 |
LYSGAARDINVEST ApS | Company | 25.0% | 25.0% | 2017 |
| Person | Role here | Other companies |
|---|---|---|
| Mike Fabricius Smedegaard | Management | 0 companies |
| Bent Høgsted | Management | 0 companies |
| Svend Olaf Hansen | Board of Directors | 0 companies |
| Hans Houlind | Chairman | 0 companies |
| Mia Halkier Jensen | Board of Directors | 0 companies |
| Henning Lysgaard | Board of Directors | 0 companies |