Skip to content
Riskpilot
← Back to search
Sign in
Sign in
Get full access
FW Fyn A/S
A/S
Bankrupt
CVR 29389276
Stavadgyden 190, 5270
Odense N
Engineering activities and related technical consultancy
·
NACE 7112
Est. 2006 · 20 years old
8 employees
Monitor
Share
Denmark
/
Companies
/
Engineering activities and related technical consultancy
/
FW Fyn A/S
Overview
Financials
People & ownership
Related companies
Loading company…
Financials
Gross profit
DKK millions
17M
13M
9M
4M
0M
2012: 13M
13M
2012
2013: 14M (+8% vs 2012)
14M
+8%
2013
2014: 5M (-64% vs 2013)
5M
-64%
2014
2015: 6M (+20% vs 2014)
6M
+20%
2015
EBITDA
DKK millions
13M
8M
3M
-3M
-8M
2012: 9M
9M
2012
2013: 8M (-11% vs 2012)
8M
-11%
2013
2014: -4M (-150% vs 2013)
-4M
-150%
2014
2015: -4M (0% vs 2014)
-4M
0%
2015
Income statement
DKK thousands
Item
2015
2014
2013
2012
Gross profit
6.100
4.667
14.259
12.592
Staff expenses
-9.881
-8.864
-6.103
-3.865
EBITDA
-3.780
-4.197
8.156
8.678
Depreciation & amort.
-356
-246
-103
-0
EBIT
-4.136
-4.442
8.053
8.678
Net financials
-461
-676
-601
-553
Profit before tax
-4.597
-5.118
7.453
8.125
Tax
-1.119
-1.120
1.775
2.040
Net profit
-3.478
-3.998
5.677
6.085
Balance sheet
DKK thousands
Item
2015
2014
2013
2012
Total assets
18.475
26.513
24.074
14.790
Equity
5.089
8.568
12.566
—
Long-term debt
5.000
0
0
656
Short-term debt
8.386
17.946
10.863
6.326
Total debt
13.386
17.946
10.863
6.982
Financial ratios
5-year trend
EBITDA margin (of gross profit)
-62,0 %
This company
2012
2015
Equity ratio
27,5 %
This company
38,2 %
Market median
This company
Market median
28% below market
2012
2015
Return on equity
-68,3 %
This company
18,4 %
Market median
This company
Market median
471% below market
2012
2015
Net profit margin (of gross profit)
-57,0 %
This company
2012
2015
Asset turnover (of gross profit)
0,33×
This company
2012
2015
Debt / equity
2,63×
This company
0,62×
Market median
This company
Market median
324% above market
2012
2015
Annual reports & filings
Annual report 2015
Filed via CVR / Virk · Period 2015-01-01 – 2015-12-31
View
PDF
Annual report 2014
Filed via CVR / Virk · Period 2014-01-01 – 2014-12-31
View
PDF
Annual report 2013
Filed via CVR / Virk · Period 2013-01-01 – 2013-12-31
View
PDF
Annual report 2012
Filed via CVR / Virk · Period 2012-01-01 – 2012-12-31
View
PDF
More on FW Fyn A/S
Overview →
Headline figures, risk assessment and company summary
People & ownership →
Management, board and shareholder breakdown
Related companies →
Corporate hierarchy, parent and subsidiary network
