| Revenue | DKK 1,9M | +19% |
| EBITDA | DKK -342K | +70% |
| Net profit | DKK -539K | +47% |
| Total assets | DKK 9,4M | -2% |
| Equity | DKK 1,5M | -27% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Revenue | 3.958 | 3.712 | 3.955 | 2.517 | 1.583 | 1.886 |
| Staff expenses | -3.239 | -3.677 | -3.338 | -2.573 | -2.709 | -2.228 |
| EBITDA | 720 | 34 | 617 | -23 | -1.126 | -342 |
| Depreciation & amort. | -15 | -93 | -93 | 17 | -0 | -28 |
| EBIT | 704 | -59 | 524 | -40 | -1.126 | -370 |
| Net financials | -2 | 320 | -493 | -410 | -176 | -296 |
| Profit before tax | 703 | 261 | 31 | -450 | -1.302 | -666 |
| Tax | 36 | -76 | 21 | -79 | -285 | -127 |
| Net profit | 667 | 337 | 10 | -370 | -1.017 | -539 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|---|---|
| Total assets | 13.373 | 13.661 | 12.135 | 10.000 | 9.623 | 9.420 |
| Equity | 3.031 | 3.369 | 3.379 | 3.008 | 1.991 | 1.452 |
| Long-term debt | 288 | 202 | 102 | 0 | 0 | 0 |
| Short-term debt | 10.054 | 10.091 | 8.654 | 6.992 | 7.632 | 7.968 |
| Total debt | 10.341 | 10.293 | 8.756 | 6.992 | 7.632 | 7.968 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JI Management | Management | 2017 | — | — |
MI Founder | Founder | 2006 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Chairman | 2017 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2017 | — | — | |
| Chairman | 2007 | — | — | |
| Chairman | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2018 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SECURE INVEST ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ingemann Sørensen | Management | 0 companies |
| Maria Ingemann Zeeberg | Founder | 0 companies |
| Finn Ingemann Sørensen | Chairman | 0 companies |
| Claus Berner Nielsen | Chairman | 0 companies |
| Martin Grubbe Hildebrandt | Board of Directors | 0 companies |
| Jan Snogdal | Chairman | 0 companies |
| Vinnie Sørensen | Chairman | 0 companies |
| Michael Ingemann Sørensen | Board of Directors | 0 companies |
| Britt Berentzen | Board of Directors | 0 companies |