| Revenue | DKK -24K | +32% |
| EBITDA | DKK -24K | -32% |
| Net profit | DKK -35K | -25% |
| Total assets | DKK 2K | -98% |
| Equity | DKK -327K | -12% |
| Employees | — | — |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 89 | -13 | 152 | -100 | -142 | 10 | -15 | -13 | -21 | — | -19 | -24 |
| Staff expenses | -91 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -2 | -13 | 152 | -100 | -142 | 10 | -15 | -13 | -21 | -22 | -19 | -24 |
| Depreciation & amort. | -0 | -0 | 5 | -5 | 5 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -2 | -13 | 147 | -105 | -147 | 10 | -15 | -13 | -21 | -22 | -19 | -24 |
| Net financials | -1 | -14 | -2 | -6 | -9 | -9 | -43 | -8 | -9 | -10 | -10 | -11 |
| Profit before tax | -3 | -27 | 145 | -111 | -157 | 1 | -59 | -21 | -30 | -32 | -28 | -35 |
| Tax | -1 | -4 | -9 | -24 | -34 | 0 | 2 | -5 | -7 | -7 | -0 | -0 |
| Net profit | -1 | -23 | 154 | -87 | -122 | 1 | -61 | -17 | -23 | -25 | -28 | -35 |
| Item | 2012 | 2013 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 395 | 66 | 436 | 191 | 118 | 156 | 143 | 96 | 103 | 118 | 105 | 2 |
| Equity | -60 | -83 | 71 | -17 | -139 | -138 | -199 | -215 | -239 | -264 | -292 | -327 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 455 | 149 | 365 | 208 | 256 | 294 | 342 | 311 | 341 | 381 | 397 | 330 |
| Total debt | 455 | 149 | 365 | 208 | 256 | 294 | 342 | 311 | 341 | 381 | 397 | 330 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
OA Founder | Founder | 2006 | — | — |
JK Management | Management | 2012 | — | — |
TO Management | Management | 2006 | — | — |
HT Management | Management | 2011 | — | — |
AB Management | Management | 2010 | — | — |
KB Management | Management | 2014 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
KEITH BOTHMANN ApS | Company | 66.7% | 66.7% | 2014 |
| Individual | 20.0% | 20.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Opal Associates Holding AG | Founder | 0 companies |
| Jan Kondrup | Management | 0 companies |
| Tamas Olah Hyldahl | Management | 0 companies |
| Henrik Thomsen | Management | 0 companies |
| Annette Bastholm | Management | 0 companies |
| Keith Bothmann | Management | 0 companies |