| Revenue | DKK -16K | +12% |
| EBITDA | DKK -16K | -12% |
| Net profit | DKK 304K | -58% |
| Total assets | DKK 10,5M | -3% |
| Equity | DKK 9,7M | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -50 | -54 | -31 | -18 | -19 | -17 | -13 | -11 | -13 | -15 | -14 | -15 | -14 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -13 | -54 | -31 | -18 | -19 | -17 | -13 | -11 | -13 | -15 | -14 | -15 | -14 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -13 | -54 | -31 | -18 | -19 | -17 | -13 | -11 | -13 | -15 | -14 | -15 | -14 | -16 |
| Net financials | -25 | 489 | 797 | 329 | 76 | 412 | 112 | 328 | 125 | 956 | -957 | 171 | 952 | 407 |
| Profit before tax | -38 | 435 | 765 | 310 | 57 | 395 | 98 | 317 | 112 | 941 | -971 | 157 | 938 | 392 |
| Tax | 19 | 112 | 187 | 73 | 13 | 87 | 21 | 70 | 25 | 207 | -214 | 34 | 206 | 87 |
| Net profit | -56 | 323 | 578 | 237 | 44 | 308 | 77 | 247 | 87 | 734 | -757 | 122 | 732 | 304 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 12.454 | 12.687 | 13.212 | 13.256 | 13.156 | 13.530 | 12.797 | 12.774 | 12.378 | 12.750 | 11.228 | 10.463 | 10.771 | 10.451 |
| Equity | 12.431 | 12.664 | 13.052 | 13.191 | 13.136 | 13.444 | 12.771 | 12.698 | 12.294 | 12.137 | 10.719 | 10.182 | 10.414 | 9.718 |
| Long-term debt | 0 | 0 | 143 | 0 | 0 | 0 | 9 | 56 | 5 | 193 | 0 | 0 | 0 | 65 |
| Short-term debt | 23 | 23 | 17 | 65 | 21 | 86 | 17 | 21 | 79 | 420 | 509 | 282 | 357 | 667 |
| Total debt | 23 | 23 | 160 | 65 | 21 | 86 | 26 | 77 | 84 | 613 | 509 | 282 | 357 | 732 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JG Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| Jens Gyldahl Jensen | Management | 0 companies |