| Revenue | DKK -124K | +163% |
| EBITDA | DKK -390K | -415% |
| Net profit | DKK -314K | -465% |
| Total assets | DKK 1,1M | +73% |
| Equity | DKK -241K | -429% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | 153 | -3 | -49 | -3 | -32 | -4 | -47 | -124 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -29 | -266 |
| EBITDA | -3 | 153 | -3 | -49 | -3 | -32 | -4 | -76 | -390 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | 153 | -3 | -49 | -3 | -32 | -4 | -76 | -390 |
| Net financials | 19 | 7 | 15 | 6 | 13 | 8 | 2 | 5 | -9 |
| Profit before tax | 16 | 159 | 11 | -44 | 10 | -24 | -2 | -71 | -399 |
| Tax | 4 | 40 | 3 | -10 | 2 | -5 | -0 | -16 | -85 |
| Net profit | 12 | 120 | 9 | -33 | 8 | -19 | -1 | -55 | -314 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 |
|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.252 | 579 | 466 | 421 | 430 | 411 | 410 | 645 | 1.118 |
| Equity | 317 | 437 | 445 | 412 | 420 | 401 | 400 | 73 | -241 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 935 | 143 | 21 | 9 | 10 | 10 | 10 | 109 | 267 |
| Total debt | 935 | 143 | 21 | 9 | 10 | 10 | 10 | 109 | 267 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LB Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
SB Management | Management | 2006 | — | — |
MT Chief Executive Officer | Chief Executive Officer | 2006 | — | — |
JT Management | Management | 2020 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2016 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Offshore Denmark Holding ApS | Company | 100.0% | 100.0% | 2019 |
TOFKO HOLDING ApS | Company | 100.0% | 100.0% | 2014 |
| Person | Role here | Other companies |
|---|---|---|
| Linda Bachmann | Chief Executive Officer | 0 companies |
| Stig Berg Norsk | Management | 0 companies |
| Mogens Tofte Koch | Chief Executive Officer | 0 companies |
| Jan Tosti | Management | 0 companies |
| Peter Bernt Rudbæk | Board of Directors | 0 companies |
| Louise Tofte Koch | Board of Directors | 0 companies |
| Søren Vejle-Cassøe | Board of Directors | 0 companies |
| Morten Tofte Koch | Board of Directors | 0 companies |
| Doris Koch | Board of Directors | 0 companies |
| Hans Erik Frost | Board of Directors | 0 companies |