| Revenue | DKK -5K | +373% |
| EBITDA | DKK -5K | -373% |
| Net profit | DKK -116K | -13408% |
| Total assets | DKK 2K | -98% |
| Equity | DKK -110K | -2057% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -10 | -7 | -0 | 33 | -4 | -14 | -37 | -4 | 3 | 124 | -42 | -1 | -5 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -10 | -14 | -0 | 33 | -4 | -14 | -37 | -4 | 3 | 124 | -42 | -1 | -5 |
| Depreciation & amort. | -4 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -14 | -14 | -0 | 33 | -4 | -14 | -37 | -4 | 3 | 124 | -42 | -1 | -5 |
| Net financials | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -0 | 0 |
| Profit before tax | -14 | -7 | -0 | 33 | -4 | -14 | -37 | -4 | 3 | 124 | -42 | -1 | -5 |
| Tax | -3 | 139 | -0 | -0 | -0 | -0 | -129 | -1 | 1 | 27 | -9 | -0 | 111 |
| Net profit | -11 | -146 | -0 | 33 | -4 | -14 | 92 | -3 | 3 | 97 | -33 | -1 | -116 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 164 | 4 | 5 | 48 | 48 | 38 | 133 | 134 | 132 | 111 | 117 | 113 | 2 |
| Equity | -19 | -165 | -165 | -132 | -136 | -150 | -58 | -61 | -58 | 39 | 6 | 6 | -110 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 183 | 169 | 170 | 180 | 183 | 187 | 191 | 195 | 190 | 72 | 111 | 107 | 112 |
| Total debt | 183 | 169 | 170 | 180 | 183 | 187 | 191 | 195 | 190 | 72 | 111 | 107 | 112 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JE Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jan Ekmann Hørsel | Audit | 0 companies |