| Revenue | DKK -47K | -28% |
| EBITDA | DKK -3,3M | -293% |
| Net profit | DKK -2,5M | -245% |
| Total assets | DKK 5,9M | -32% |
| Equity | DKK 3M | -47% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 180 | 14 | -19 | 0 | -96 | -88 | -133 | -105 | -147 | -120 | -57 | -57 | -65 | -47 |
| Staff expenses | -4 | -13 | -0 | -0 | -3 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -24 | -172 | -125 | 1.341 | -99 | -88 | -133 | -105 | -147 | 2.588 | -1.560 | 2.940 | -846 | -3.324 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -24 | -172 | -125 | 1.341 | -99 | -88 | -133 | -105 | -147 | 2.588 | -1.560 | 2.940 | -846 | -3.324 |
| Net financials | 256 | 168 | 674 | 1.616 | -1.661 | 1.089 | 8 | 1.122 | 1.825 | -55 | -66 | -94 | -93 | 93 |
| Profit before tax | 232 | -4 | 423 | 1.341 | -1.760 | 1.001 | -125 | 1.017 | 1.677 | 2.534 | -1.626 | 2.846 | -938 | -3.231 |
| Tax | 60 | 0 | 140 | 361 | -406 | 220 | -27 | 225 | 385 | 610 | -356 | 643 | -207 | -711 |
| Net profit | 172 | -4 | 409 | 1.117 | -1.353 | 781 | -97 | 792 | 1.292 | 1.924 | -1.270 | 2.203 | -731 | -2.520 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.122 | 2.548 | 2.983 | 6.200 | 4.226 | 5.574 | 5.492 | 6.318 | 9.020 | 8.956 | 7.296 | 10.141 | 8.668 | 5.896 |
| Equity | 130 | 130 | 1.077 | 2.194 | 841 | 1.622 | 1.524 | 2.317 | 3.609 | 5.533 | 4.206 | 6.350 | 5.558 | 2.971 |
| Long-term debt | 0 | 0 | 126 | 340 | 0 | 0 | 0 | 0 | 0 | 560 | 0 | 271 | 0 | 0 |
| Short-term debt | 1.621 | 2.052 | 1.780 | 3.666 | 3.385 | 3.952 | 3.968 | 4.002 | 5.411 | 2.863 | 3.090 | 3.521 | 3.110 | 2.926 |
| Total debt | 1.621 | 2.052 | 1.907 | 4.006 | 3.385 | 3.952 | 3.968 | 4.002 | 5.411 | 3.423 | 3.090 | 3.792 | 3.110 | 2.926 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
GR Founder | Founder | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Grethe Ranch Nielsen | Founder | 0 companies |