| Revenue | DKK 188,4M | +216% |
| EBITDA | DKK 65,4M | +1916% |
| Net profit | DKK 41,2M | +282% |
| Total assets | DKK 352,1M | +261% |
| Equity | DKK 63,8M | +182% |
| Employees | 227 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.007 | 16 | -47 | -66 | -64 | -57 | 91.033 | 93.408 | 66.197 | 74.200 | 68.010 | 59.715 | 188.402 |
| Staff expenses | -533 | -0 | -0 | -0 | -0 | -0 | -82.239 | -86.906 | -57.575 | -59.263 | -56.815 | -63.315 | -123.032 |
| EBITDA | 1.540 | 16 | -47 | -66 | 45.858 | -57 | 8.794 | 6.502 | 8.622 | 14.937 | 11.195 | -3.600 | 65.370 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -3.092 | -3.096 | -2.836 | -4.854 | -4.994 | -9.195 | -36.951 |
| EBIT | 1.540 | 16 | -47 | -66 | 45.858 | -57 | 5.702 | 3.406 | 5.786 | 10.083 | 6.201 | -12.795 | 28.419 |
| Net financials | 38 | 48 | 65 | 17 | 15 | 6 | -947 | -89 | -118 | -1.152 | -656 | 501 | -3.522 |
| Profit before tax | 1.578 | 64 | 18 | -49 | 45.873 | -51 | 4.755 | 3.317 | 5.668 | 8.931 | 5.545 | -12.294 | 24.897 |
| Tax | -186 | -2.922 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -10.163 | -4.179 | 10.397 | -16.307 |
| Net profit | 1.764 | 2.986 | 18 | -49 | 45.873 | -51 | 4.755 | 3.317 | 5.668 | 19.094 | 9.724 | -22.691 | 41.204 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 6.713 | 9.442 | 9.437 | 9.389 | 55.264 | 55.209 | 135.981 | 149.648 | 262.158 | 148.863 | 139.253 | 97.595 | 352.085 |
| Equity | 6.307 | 9.293 | 9.310 | 9.261 | 55.134 | 55.083 | 99.489 | 102.807 | 108.474 | 35.569 | 45.293 | 22.602 | 63.806 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 1.745 | 3.369 | 1.834 | 0 | 0 | 0 |
| Short-term debt | 306 | 149 | 127 | 128 | 130 | 126 | 36.492 | 45.096 | 77.401 | 52.257 | 48.894 | 44.499 | 272.804 |
| Total debt | 306 | 149 | 127 | 128 | 130 | 126 | 36.492 | 46.841 | 80.770 | 54.091 | 48.894 | 44.499 | 272.804 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
JT Management | Management | 2006 | — | — |
JR Chief Executive Officer | Chief Executive Officer | 2008 | — | — |
AH Chief Executive Officer | Chief Executive Officer | 2019 | — | — |
JF Founder | Founder | 2006 | — | — |
PB Chief Executive Officer | Chief Executive Officer | 2022 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2006 | — | — | |
| Board of Directors | 2010 | — | — | |
| Board of Directors | 2009 | — | — | |
| Board of Directors | 2022 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2015 | — | — | |
| Board of Directors | 2010 | — | — | |
| Chairman | 2018 | — | — | |
| Board of Directors | 2024 | — | — | |
| Chairman | 2019 | — | — | |
| Chairman | 2022 | — | — | |
| Board of Directors | 2021 | — | — | |
| Board of Directors | 2022 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2018 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2021 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2006 | — | — | |
| Chairman | 2017 | — | — | |
| Board of Directors | 2023 | — | — | |
| Board of Directors | 2019 | — | — | |
| Board of Directors | 2019 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Jarle Trandokken | Management | 0 companies |
| Jens Rom | Chief Executive Officer | 0 companies |
| Andreas Hald | Chief Executive Officer | 0 companies |
| Jesper Fabricius | Founder | 0 companies |
| Per Buus | Chief Executive Officer | 0 companies |
| Trygve Gjertsen | Board of Directors | 0 companies |
| Nils Håkan Lennart Olsson | Board of Directors | 0 companies |
| Lisbeth Riggelsen | Board of Directors | 0 companies |
| Christian Brandt | Board of Directors | 0 companies |
| Karl-Erik Eriksen-Wiik | Board of Directors | 0 companies |
| Hilde Rud | Board of Directors | 0 companies |
| Steinar Haugen | Board of Directors | 0 companies |
| Irene Christina Wisenborn Bellander | Board of Directors | 0 companies |
| Patric Jonas Lindgren | Board of Directors | 0 companies |
| Thomas Tscherning | Chairman | 0 companies |
| Bjarne Ebbeskov Lauritsen | Board of Directors | 0 companies |
| Per Johan Öhagen | Chairman | 0 companies |
| Michael Philipp Weinl | Chairman | 0 companies |
| Hanna Kristina Ingemarsdotter Jonasson | Board of Directors | 0 companies |
| Lars Rafn Lindgaard | Board of Directors | 0 companies |
| Tone Wille | Chairman | 0 companies |
| Nora Astrid Steinvik | Board of Directors | 0 companies |
| Siri Marie Hagen | Board of Directors | 0 companies |
| Erik Johannessen | Board of Directors | 0 companies |
| Gunnar Henriksen | Chairman | 0 companies |
| Jacob Halberg | Board of Directors | 0 companies |
| Lars Harald Tendal | Chairman | 0 companies |
| Bror Anders Månsson | Chairman | 0 companies |
| Eli Marie Giske | Chairman | 0 companies |
| Øivind Sjødin | Board of Directors | 0 companies |
| Tobias Ernst Hans Åbonde | Board of Directors | 0 companies |
| Mona Zuko | Board of Directors | 0 companies |