| Revenue | — | — |
| EBITDA | DKK 231K | -52% |
| Net profit | DKK -44K | -119% |
| Total assets | DKK 5,7M | -4% |
| Equity | DKK 559K | -7% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 14 | -4 | -2 | 522 | -287 | 128 | — | — | — | — | — | — | — |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | 9 | -3 | -6 | -525 | 285 | 126 | 257 | 315 | 215 | 269 | 135 | 483 | 231 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | 9 | -3 | -6 | -525 | 285 | 126 | 257 | 315 | 215 | 269 | 135 | 483 | 231 |
| Net financials | 0 | 0 | -15 | -48 | -49 | -42 | 222 | 284 | 182 | 236 | -245 | -13 | -277 |
| Profit before tax | 9 | -3 | -21 | -573 | 236 | 84 | 219 | 281 | 179 | 227 | -160 | 213 | -59 |
| Tax | 14 | -0 | -0 | -0 | -23 | -13 | -21 | -8 | -21 | -11 | -41 | -15 | -15 |
| Net profit | -5 | -3 | -21 | -573 | 260 | 97 | 240 | 289 | 200 | 238 | -119 | 227 | -44 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 85 | 138 | 140 | 490 | 683 | 498 | 791 | 935 | 1.137 | 1.429 | 5.876 | 5.981 | 5.721 |
| Equity | -231 | -234 | -255 | -828 | -569 | -472 | -232 | 57 | 257 | 495 | 376 | 603 | 559 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.848 | 3.733 | 3.390 |
| Short-term debt | 316 | 372 | 395 | 1.318 | 1.251 | 970 | 1.023 | 877 | 880 | 934 | 1.653 | 1.646 | 1.772 |
| Total debt | 316 | 372 | 395 | 1.318 | 1.251 | 970 | 1.023 | 877 | 880 | 934 | 5.500 | 5.379 | 5.162 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 50.0% | 50.0% | 2017 | |
| Individual | 50.0% | 50.0% | 2017 |
| Person | Role here | Other companies |
|---|