| Revenue | DKK -6K | -46% |
| EBITDA | DKK -6K | +46% |
| Net profit | DKK 126K | +35% |
| Total assets | DKK 1,6M | +2% |
| Equity | DKK 1,6M | +0% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -2 | -5 | -3 | -3 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -8 | -10 | -6 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -6 | -13 | -11 | -11 | -2 | -2 | -3 | -3 | -3 | -3 | -3 | -8 | -10 | -6 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -13 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -6 | -13 | -11 | -11 | -15 | -2 | -3 | -3 | -3 | -3 | -3 | -8 | -10 | -6 |
| Net financials | 287 | 152 | 315 | 302 | 312 | 237 | 160 | 148 | -83 | 248 | 112 | 5 | 102 | 131 |
| Profit before tax | 281 | 139 | 304 | 290 | 297 | 235 | 156 | 145 | -86 | 245 | 109 | -3 | 92 | 125 |
| Tax | -1 | -3 | -3 | -3 | -3 | -0 | -0 | -0 | -0 | -1 | -1 | -1 | -2 | -1 |
| Net profit | 282 | 142 | 307 | 293 | 301 | 235 | 157 | 145 | -85 | 246 | 110 | -2 | 94 | 126 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 1.174 | 1.220 | 1.474 | 1.807 | 2.197 | 2.454 | 1.913 | 1.835 | 1.612 | 1.832 | 1.752 | 1.591 | 1.585 | 1.611 |
| Equity | — | — | 1.323 | 1.516 | 1.715 | 1.951 | 1.697 | 1.757 | 1.561 | 1.696 | 1.693 | 1.577 | 1.553 | 1.557 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 26 | 6 | 52 | 39 | 7 | 25 | 47 |
| Short-term debt | 7 | 7 | 52 | 191 | 380 | 503 | 216 | 53 | 45 | 84 | 19 | 7 | 7 | 7 |
| Total debt | 7 | 7 | 52 | 291 | 482 | 503 | 216 | 79 | 50 | 136 | 58 | 14 | 33 | 54 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|