| Revenue | DKK 15,4M | -296% |
| EBITDA | DKK 15,4M | +324% |
| Net profit | DKK 10,3M | +154% |
| Total assets | DKK 8M | -98% |
| Equity | DKK 7,8M | +108% |
| Employees | — | — |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Revenue | 28.294 | — | -7.865 | 15.417 |
| Staff expenses | -0 | -0 | -0 | -0 |
| EBITDA | 23.678 | 48.274 | -6.879 | 15.417 |
| Depreciation & amort. | -0 | -0 | -0 | -0 |
| EBIT | 23.678 | 48.274 | -6.879 | 15.417 |
| Net financials | -10.027 | -15.589 | -12.285 | -5.143 |
| Profit before tax | 13.651 | 32.685 | -19.164 | 10.274 |
| Tax | -0 | -0 | -0 | -0 |
| Net profit | 13.651 | 32.685 | -19.164 | 10.274 |
| Item | 2014 | 2015 | 2016 | 2017 |
|---|---|---|---|---|
| Total assets | 265.375 | 423.947 | 395.125 | 7.994 |
| Equity | -112.535 | -79.850 | -99.014 | 7.760 |
| Long-term debt | 0 | 171.225 | 171.277 | 0 |
| Short-term debt | 377.910 | 332.572 | 322.862 | 234 |
| Total debt | 377.910 | 503.797 | 494.139 | 234 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HS Founder | Founder | 2006 | — | — |
MS Management | Management | 2015 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Deputy Chairman | 2006 | — | — | |
| Chairman | 2008 | — | — | |
| Board of Directors | 2015 | — | — | |
| Deputy Chairman | 2014 | — | — | |
| Chairman | 2015 | — | — | |
| Board of Directors | 2007 | — | — | |
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2015 | — | — | |
| Chairman | 2010 | — | — | |
| Board of Directors | 2006 | — | — | |
| Chairman | 2009 | — | — | |
| Chairman | 2014 | — | — | |
| Chairman | 2006 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
Semele Danmark ApS | Company | 100.0% | 100.0% | 2015 |
| Person | Role here | Other companies |
|---|---|---|
| HBI S.a.r.L | Founder | 0 companies |
| Mette Seifert | Management | 0 companies |
| Jack Edward Colbourne | Deputy Chairman | 0 companies |
| Niels Helmer | Chairman | 0 companies |
| Martin Wolfgang Eckel | Board of Directors | 0 companies |
| Per Gunnar Isaksson | Deputy Chairman | 0 companies |
| Mark Hulbert | Chairman | 0 companies |
| Søren Søgaard | Board of Directors | 0 companies |
| Marc Chaidan Hansen | Board of Directors | 0 companies |
| Pernille Ohlsen | Board of Directors | 0 companies |
| Jabir Chakib | Chairman | 0 companies |
| Tomas Mikael Lulla | Chairman | 0 companies |
| Ana Greta Mengs y Jacobsen | Board of Directors | 0 companies |
| Per Gunnar Isaksson | Chairman | 0 companies |
| Tommas Jakobsen | Chairman | 0 companies |
| Peter Back | Chairman | 0 companies |