| Revenue | DKK -45K | -28% |
| EBITDA | DKK -45K | +28% |
| Net profit | DKK 3,4M | -41% |
| Total assets | DKK 36,2M | +7% |
| Equity | DKK 34,3M | +11% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -5 | 0 | 0 | 0 | 0 | -31 | -22 | -23 | -29 | -18 | -33 | -35 | -62 | -45 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -5 | -6 | -13 | -121 | -17 | -31 | -22 | -23 | -29 | -18 | -33 | -35 | -62 | -45 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -5 | -6 | -13 | -121 | -17 | -31 | -22 | -23 | -29 | -18 | -33 | -35 | -62 | -45 |
| Net financials | -460 | 191 | 1.488 | -194 | 4.637 | 3.131 | 4.900 | 319 | 4.834 | 4.668 | 2.369 | 733 | 5.895 | 3.534 |
| Profit before tax | -466 | -70 | 1.475 | -316 | 4.620 | 3.100 | 4.878 | 296 | 4.805 | 4.650 | 2.337 | 698 | 5.833 | 3.489 |
| Tax | 4 | -47 | -65 | -115 | -28 | -61 | -63 | -62 | -55 | -26 | -60 | -8 | 10 | 71 |
| Net profit | -470 | -22 | 1.541 | -201 | 4.648 | 3.162 | 4.941 | 359 | 4.859 | 4.676 | 2.396 | 706 | 5.823 | 3.418 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 4.623 | 4.770 | 7.217 | 6.565 | 11.211 | 15.458 | 19.669 | 19.479 | 25.069 | 29.714 | 27.860 | 28.191 | 33.929 | 36.242 |
| Equity | -1.758 | -1.780 | 368 | 167 | 4.815 | 7.977 | 12.847 | 13.116 | 17.876 | 22.441 | 24.725 | 25.316 | 31.021 | 34.317 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 6.380 | 6.550 | 6.849 | 6.398 | 6.396 | 7.481 | 6.821 | 6.362 | 7.194 | 7.272 | 3.136 | 2.875 | 2.908 | 1.925 |
| Total debt | 6.380 | 6.550 | 6.849 | 6.398 | 6.396 | 7.481 | 6.821 | 6.362 | 7.194 | 7.272 | 3.136 | 2.875 | 2.908 | 1.925 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|