| Revenue | DKK 115K | +741% |
| EBITDA | DKK 115K | +741% |
| Net profit | DKK 110K | +289% |
| Total assets | DKK 1,5M | +1% |
| Equity | DKK 684K | +19% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.243 | 3.622 | 3.687 | 2.892 | 331 | 52 | 171 | 72 | 30 | 9 | -3 | 45 | 14 | 115 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -309 | 181 | 253 | 291 | -4 | 52 | 171 | 72 | 30 | 9 | -3 | 45 | 14 | 115 |
| Depreciation & amort. | -40 | -0 | 51 | 51 | 25 | 58 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -349 | 181 | 202 | 240 | -30 | -6 | 171 | 72 | 30 | 9 | -3 | 45 | 14 | 115 |
| Net financials | -156 | 0 | -30 | -13 | 15 | 12 | 6 | 6 | 10 | 7 | 10 | 8 | 23 | 25 |
| Profit before tax | -505 | 142 | 172 | 227 | -14 | 6 | 177 | 78 | 40 | 16 | 7 | 54 | 37 | 141 |
| Tax | -0 | -28 | -36 | 19 | -3 | 1 | 42 | 21 | 10 | 4 | 4 | 13 | 9 | 31 |
| Net profit | -505 | 171 | 209 | 208 | -11 | 5 | 134 | 57 | 30 | 12 | 3 | 41 | 28 | 110 |
| Item | 2012 | 2013 | 2014 | 2015 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 686 | 927 | 1.538 | 1.735 | 1.555 | 1.534 | 1.844 | 1.784 | 1.749 | 1.552 | 1.437 | 1.587 | 1.523 | 1.540 |
| Equity | -312 | -141 | 68 | 276 | 264 | 269 | 403 | 460 | 490 | 502 | 505 | 546 | 575 | 684 |
| Long-term debt | 0 | 36 | 35 | 58 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 998 | 1.032 | 1.435 | 1.401 | 1.290 | 1.265 | 1.441 | 1.323 | 1.259 | 1.050 | 931 | 1.041 | 949 | 856 |
| Total debt | 998 | 1.068 | 1.470 | 1.459 | 1.290 | 1.265 | 1.441 | 1.323 | 1.259 | 1.050 | 931 | 1.041 | 949 | 856 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
ES Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
SVANE HOLDING ApS | Company | 100.0% | 100.0% | 2006 |
| Person | Role here | Other companies |
|---|---|---|
| Einer Svane | Management | 0 companies |