| Revenue | DKK 1,7M | -39% |
| EBITDA | DKK -1,8M | -309% |
| Net profit | DKK -1,7M | -348% |
| Total assets | DKK 1,8M | -51% |
| Equity | DKK -1,4M | -510% |
| Employees | 2 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Revenue | 1.002 | 2.044 | 2.688 | 2.747 | 1.666 |
| Staff expenses | -725 | -2.121 | -2.975 | -2.644 | -2.937 |
| EBITDA | -55 | -659 | -857 | -428 | -1.750 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 |
| EBIT | -55 | -659 | -857 | -428 | -1.750 |
| Net financials | -6 | -33 | 78 | 36 | 11 |
| Profit before tax | -60 | -692 | -779 | -392 | -1.739 |
| Tax | -0 | -0 | -0 | -4 | -0 |
| Net profit | -60 | -692 | -779 | -388 | -1.739 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 |
|---|---|---|---|---|---|
| Total assets | 2.442 | 2.966 | 4.867 | 3.762 | 1.837 |
| Equity | 199 | -492 | 729 | 341 | -1.398 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 2.243 | 3.458 | 4.138 | 3.421 | 3.235 |
| Total debt | 2.243 | 3.458 | 4.138 | 3.421 | 3.235 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
CS Management | Management | 2006 | — | — |
ME Management | Management | 2017 | — | — |
JK Chief Executive Officer | Chief Executive Officer | 2012 | — | — |
| Audit | 2006 | — | — | |
TJ Management | Management | 2008 | — | — |
AM Unofficial title | Unofficial title | 2017 | — | — |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
| Board of Directors | 2008 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2012 | — | — | |
| Board of Directors | 2012 | — | — | |
| Chairman | 2008 | — | — |
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2012 |
| Person | Role here | Other companies |
|---|---|---|
| Caroline Sundorph Pontoppidan | Management | 0 companies |
| Mikael Elling | Management | 0 companies |
| Jesper Kragh Andresen | Chief Executive Officer | 0 companies |
| GRANT THORNTON, STATSAUTORISERET REVISIONSAKTIESELSKAB | Audit | 0 companies |
| Torben Janholt | Management | 0 companies |
| Arne Møllin Ottosen | Unofficial title | 0 companies |
| Erik Bierre | Board of Directors | 0 companies |
| Erik Møller | Board of Directors | 0 companies |
| Michael Peder Kristensen | Chairman | 0 companies |
| Ole Svendsen | Board of Directors | 0 companies |
| Birgit Aagaard-Svendsen | Chairman | 0 companies |