| Revenue | DKK -21K | -74% |
| EBITDA | DKK -21K | +75% |
| Net profit | DKK -19K | +73% |
| Total assets | DKK 97K | +8% |
| Equity | DKK 53K | -26% |
| Employees | 1 | — |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -35 | -66 | -17 | 996 | 2.739 | 2.945 | 804 | 2.877 | 524 | -82 | -21 |
| Staff expenses | -0 | -0 | -0 | -429 | -1.628 | -2.006 | -1.409 | -2.714 | -1.100 | -3 | -0 |
| EBITDA | -35 | -1.180 | -17 | 567 | 1.111 | 939 | -605 | 162 | -623 | -86 | -21 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -3 | -21 | -11 | -52 | -6 | -0 | -0 |
| EBIT | -35 | -1.180 | -17 | 567 | 1.108 | 918 | -616 | 110 | -629 | -86 | -21 |
| Net financials | -86 | -88 | -40 | -146 | -53 | -36 | -46 | -58 | -6 | -3 | -2 |
| Profit before tax | -121 | -1.268 | -29 | 734 | 1.055 | 882 | -663 | 52 | -635 | -89 | -24 |
| Tax | -0 | -0 | 14 | 156 | 3 | 195 | -144 | 12 | -140 | -19 | -5 |
| Net profit | -121 | -1.268 | -43 | 577 | 1.052 | 686 | -519 | 41 | -496 | -70 | -19 |
| Item | 2012 | 2013 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 2.941 | 1.800 | 1.814 | 3.179 | 2.115 | 2.695 | 1.630 | 2.339 | 337 | 90 | 97 |
| Equity | -712 | -1.980 | -2.023 | -1.445 | -393 | 293 | -226 | -185 | -681 | 72 | 53 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 3.653 | 3.780 | 3.837 | 4.625 | 2.502 | 2.397 | 1.856 | 2.517 | 1.017 | 18 | 44 |
| Total debt | 3.653 | 3.780 | 3.837 | 4.625 | 2.502 | 2.397 | 1.856 | 2.517 | 1.017 | 18 | 44 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
PM Unofficial title | Unofficial title | 2020 | — | — |
MP Management | Management | 2006 | — | — |
CØ Management | Management | 2013 | — | — |
FV Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
GJØL VVS & SWARTZ EFTF. A/S | Company | 100.0% | 100.0% | 2013 |
| Person | Role here | Other companies |
|---|---|---|
| Per Mogensen | Unofficial title | 0 companies |
| Mogens Poulsen | Management | 0 companies |
| Claus Øvad Vinther | Management | 0 companies |
| Flemming Vittrup | Management | 0 companies |