| Revenue | DKK 12,2M | +29% |
| EBITDA | DKK 4,5M | +221% |
| Net profit | DKK 98K | +104% |
| Total assets | DKK 31,9M | +2% |
| Equity | DKK 7,4M | +1% |
| Employees | 14 | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.900 | 6.426 | 6.520 | — | 8.121 | 7.690 | 7.483 | 9.136 | 10.319 | 13.896 | 13.866 | 9.449 | 12.218 |
| Staff expenses | -2.950 | -3.171 | -3.283 | -3.940 | -4.270 | -4.348 | -4.528 | -5.161 | -5.594 | -6.853 | -7.895 | -8.054 | -7.493 |
| EBITDA | 2.950 | 3.255 | 3.237 | 4.969 | 3.852 | 3.224 | 2.955 | 3.941 | 4.725 | 7.044 | 5.950 | 1.395 | 4.478 |
| Depreciation & amort. | 2.623 | 2.751 | 2.085 | -2.323 | -2.226 | -2.507 | -2.501 | -2.955 | -3.587 | -5.503 | -4.675 | -3.988 | -3.416 |
| EBIT | 327 | 504 | 1.152 | 2.646 | 1.626 | 717 | 454 | 986 | 1.138 | 1.540 | 1.276 | -2.593 | 1.062 |
| Net financials | -800 | -738 | -519 | -540 | -518 | -433 | -383 | -330 | -372 | -695 | -380 | -580 | -917 |
| Profit before tax | -474 | -235 | 632 | 2.106 | 1.108 | 284 | 71 | 656 | 766 | 846 | 896 | -3.173 | 146 |
| Tax | -110 | -71 | 144 | 469 | 256 | 74 | 31 | 147 | 179 | 260 | 193 | -686 | 48 |
| Net profit | -364 | -164 | 489 | 1.637 | 851 | 210 | 40 | 508 | 587 | 586 | 703 | -2.487 | 98 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 19.085 | 17.752 | 18.928 | 23.511 | 23.430 | 23.181 | 25.719 | 24.692 | 32.779 | 32.330 | 31.452 | 31.262 | 31.878 |
| Equity | 4.295 | 4.131 | 4.620 | 6.257 | 7.108 | 7.318 | 7.358 | 7.867 | 8.454 | 9.039 | 9.743 | 7.255 | 7.353 |
| Long-term debt | 6.625 | 5.201 | 5.482 | 7.169 | 7.195 | 8.537 | 8.719 | 6.096 | 12.056 | 10.824 | 11.024 | 12.350 | 11.600 |
| Short-term debt | 7.928 | 8.253 | 8.516 | 9.305 | 8.093 | 6.257 | 8.540 | 9.480 | 10.841 | 11.234 | 9.424 | 11.059 | 12.255 |
| Total debt | 14.553 | 13.455 | 13.998 | 16.474 | 15.288 | 14.794 | 17.259 | 15.576 | 22.897 | 22.059 | 20.449 | 23.408 | 23.855 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
LR Management | Management | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
RIGET HOLDING ApS | Company | 100.0% | 100.0% | 2008 |
| Person | Role here | Other companies |
|---|---|---|
| Leif Riget | Management | 0 companies |