| Revenue | DKK -16K | +3% |
| EBITDA | DKK -16K | +18% |
| Net profit | DKK -3,2M | -4975% |
| Total assets | DKK 4,9M | -40% |
| Equity | DKK 4,7M | -42% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -11 | -7 | 290 | 56 | -8 | -7 | -9 | -11 | -13 | -10 | -14 | -16 | -16 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -11 | -7 | 290 | 56 | -8 | -7 | -9 | -11 | -13 | -10 | -18 | -20 | -16 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -11 | -7 | 290 | 56 | -8 | -7 | -9 | -11 | -13 | -10 | -18 | -20 | -16 |
| Net financials | 24 | 304 | 303 | 107 | 521 | 205 | 117 | 2.392 | 203 | 384 | 409 | 90 | -3.225 |
| Profit before tax | 13 | 297 | 593 | 163 | 513 | 198 | 108 | 2.381 | 190 | 374 | 391 | 70 | -3.241 |
| Tax | -8 | -6 | 74 | 13 | 3 | 1 | -13 | -1 | -2 | -3 | -3 | 4 | 5 |
| Net profit | 21 | 303 | 519 | 150 | 510 | 197 | 121 | 2.382 | 192 | 376 | 394 | 67 | -3.247 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 3.948 | 4.124 | 4.410 | 4.640 | 5.121 | 5.693 | 5.824 | 8.451 | 7.933 | 8.166 | 8.550 | 8.187 | 4.900 |
| Equity | — | 3.977 | 4.397 | 4.448 | 4.857 | 4.950 | 5.071 | 7.466 | 7.548 | 7.811 | 8.091 | 8.040 | 4.671 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 177 | 147 | 12 | 192 | 264 | 743 | 752 | 985 | 385 | 355 | 458 | 147 | 229 |
| Total debt | 177 | 147 | 12 | 192 | 264 | 743 | 752 | 985 | 385 | 355 | 458 | 147 | 229 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
FS Audit | Audit | 2006 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2007 |
| Person | Role here | Other companies |
|---|---|---|
| Frank Schjøtt | Audit | 0 companies |