| Revenue | DKK -18K | +15% |
| EBITDA | DKK -18K | -15% |
| Net profit | DKK 3,2M | +1% |
| Total assets | DKK 44,2M | +4% |
| Equity | DKK 44,2M | +4% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -9 | -9 | -9 | -10 | -11 | -45 | -75 | -21 | -15 | -15 | -18 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -9 | -9 | -9 | -10 | -19 | -45 | -87 | -21 | -15 | -15 | -18 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -9 | -9 | -9 | -10 | -19 | -45 | -87 | -21 | -15 | -15 | -18 |
| Net financials | -1.843 | 86 | -1.535 | -581 | -4.552 | 1.265 | 2.769 | 560 | 6.465 | 11.145 | 6.919 | 3.193 | 3.234 |
| Profit before tax | -1.846 | 79 | -1.544 | -590 | -4.562 | 1.256 | 2.750 | 515 | 6.378 | 11.124 | 6.904 | 3.177 | 3.216 |
| Tax | -1 | -2 | -2 | -1 | -2 | -2 | -1 | -8 | 24 | -0 | -0 | -0 | -0 |
| Net profit | -1.845 | 81 | -1.542 | -589 | -4.560 | 1.258 | 2.750 | 523 | 6.355 | 11.124 | 6.904 | 3.177 | 3.216 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.054 | 23.440 | 21.476 | 20.943 | 16.138 | 17.752 | 19.535 | 19.403 | 25.825 | 35.961 | 41.269 | 42.526 | 44.237 |
| Equity | 22.836 | 23.225 | 21.295 | 20.753 | 15.845 | 17.385 | 19.093 | 18.880 | 25.303 | 35.437 | 41.257 | 42.516 | 44.227 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Short-term debt | 218 | 215 | 181 | 190 | 294 | 367 | 442 | 523 | 523 | 524 | 12 | 10 | 10 |
| Total debt | 218 | 215 | 181 | 190 | 294 | 367 | 442 | 523 | 523 | 524 | 12 | 10 | 10 |
No data on file.
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 33.3% | 33.3% | 2019 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|