| Revenue | DKK -22K | -20% |
| EBITDA | DKK -22K | +20% |
| Net profit | DKK 167K | -74% |
| Total assets | DKK 16,3M | -20% |
| Equity | DKK 16,3M | -18% |
| Employees | — | — |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | -3 | -6 | -9 | -9 | -9 | -10 | -8 | -12 | -128 | -100 | -16 | -18 | -27 | -22 |
| Staff expenses | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBITDA | -3 | -6 | -9 | -9 | -9 | -10 | -22 | -21 | -145 | -100 | -16 | -18 | -27 | -22 |
| Depreciation & amort. | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 | -0 |
| EBIT | -3 | -6 | -9 | -9 | -9 | -10 | -22 | -21 | -145 | -100 | -16 | -18 | -27 | -22 |
| Net financials | -1.843 | 86 | -1.535 | -581 | -4.552 | 1.265 | 2.759 | 552 | 2.601 | 3.164 | 317 | 694 | 853 | 237 |
| Profit before tax | -1.846 | 79 | -1.544 | -590 | -4.562 | 1.256 | 2.737 | 531 | 2.456 | 3.063 | 301 | 675 | 826 | 215 |
| Tax | -1 | -2 | -2 | -2 | -2 | -2 | 13 | -0 | -0 | 18 | 66 | 149 | 184 | 48 |
| Net profit | -1.845 | 81 | -1.542 | -589 | -4.559 | 1.258 | 2.724 | 531 | 2.456 | 3.045 | 235 | 527 | 641 | 167 |
| Item | 2012 | 2013 | 2014 | 2015 | 2016 | 2017 | 2018 | 2019 | 2020 | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Total assets | 23.161 | 23.448 | 21.528 | 21.095 | 16.311 | 17.924 | 19.699 | 19.458 | 21.249 | 22.324 | 21.798 | 20.232 | 20.312 | 16.334 |
| Equity | 22.843 | 23.232 | 21.302 | 20.760 | 15.902 | 17.442 | 19.123 | 18.917 | 21.243 | 22.288 | 21.723 | 20.074 | 19.966 | 16.294 |
| Long-term debt | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 18 | 66 | 148 | 177 | 29 |
| Short-term debt | 318 | 216 | 226 | 336 | 409 | 483 | 576 | 541 | 7 | 18 | 9 | 10 | 169 | 11 |
| Total debt | 318 | 216 | 226 | 336 | 409 | 483 | 576 | 541 | 7 | 37 | 75 | 158 | 346 | 40 |
| Name | Role | Member since | Age | Other directorships |
|---|---|---|---|---|
HH Management | Management | 2019 | — | — |
MA Management | Management | 2021 | — | — |
No data on file.
| Shareholder | Type | Ownership | Votes | Since |
|---|---|---|---|---|
| Individual | 100.0% | 100.0% | 2021 | |
| Individual | 100.0% | 100.0% | 2019 | |
| Individual | 100.0% | 100.0% | 2005 |
| Person | Role here | Other companies |
|---|---|---|
| Hans Henrik Skjødt | Management | 0 companies |
| Mette Aaskov Lassen | Management | 0 companies |